Intrinsic Value of S&P & Nasdaq Contact Us

FLEX LNG Ltd. FLNG NYSE

NYSE • Energy • Oil & Gas Midstream • BM • USD

SharesGrow Score
51/100
2/7 Pass
SharesGrow Intrinsic Value
$26.51
-14.2%
Analyst Price Target
$24.00
-22.3%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

FLEX LNG Ltd. (FLNG) trades at a trailing P/E of 21.8, forward P/E of 16.5. Trailing earnings yield is 4.60%, forward earnings yield 6.06%. PEG 0.46 (Peter Lynch undervalued ≤1.0). Graham Number is $20.34.

Criteria proven by this page:

  • VALUE (37/100, Fail) — analyst consensus target implies downside from the current price ($24.00, 22.3%).
  • Forward P/E 16.5 (down from trailing 21.8) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.46 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 4.60% — roughly competitive with bond yields (~4.3%), moderate risk-reward. Forward yield improves to 6.06% as earnings recover.
  • Analyst consensus target $24.00 (-22.3% downside) — analysts see meaningful downside risk at the current price level.

Overall SharesGrow Score: 51/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
51/100
SG Score
View full scorecard →
VALUE
37/100
Price-to-Earnings & upside
Proven by this page
FUTURE
16/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
33/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
55/100
→ Income
GROWTH
30/100
→ Income
INCOME
85/100
→ Income

Valuation Snapshot — FLNG

Valuation Multiples
P/E (TTM)21.8
Forward P/E16.5
PEG Ratio0.46
Forward PEG0.46
P/B Ratio2.26
P/S Ratio4.68
EV/EBITDA12.4
Per Share Data
EPS (TTM)$1.38
Forward EPS (Est.)$1.87
Book Value / Share$13.30
Revenue / Share$6.43
FCF / Share$2.47
Yields & Fair Value
Earnings Yield4.60%
Forward Earnings Yield6.06%
Dividend Yield9.97%
Graham Number$20.34
SharesGrow IV$26.51 (-14.2%)
Analyst Target$24.00 (-22.3%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 -98.0 3.27 0.85 0.00 -
2017 -47.6 -0.33 0.95 18.12 -
2018 50.8 -0.27 0.72 7.75 -
2019 34.8 5.04 0.70 4.92 0.92%
2020 58.4 -1.13 0.57 2.88 2.29%
2021 7.7 0.00 1.41 3.65 7.90%
2022 9.2 0.57 1.92 5.00 10.70%
2023 13.0 -0.36 1.84 4.21 11.61%
2024 10.5 -4.70 1.53 3.47 13.09%
2025 18.0 -0.49 1.88 3.88 12.02%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $-0.14 $0.00 $-1.79M -
2017 $-0.34 $27.33M $-10.41M -38.1%
2018 $0.29 $77.21M $11.78M 15.3%
2019 $0.31 $119.97M $16.97M 14.1%
2020 $0.15 $164.46M $8.11M 4.9%
2021 $3.04 $343.45M $162.21M 47.2%
2022 $3.51 $347.92M $188.04M 54%
2023 $2.22 $371.02M $120.04M 32.4%
2024 $2.18 $356.35M $117.68M 33%
2025 $1.38 $347.64M $74.82M 21.5%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $1.87 $1.84 – $1.92 $333.57M $328.41M – $339.38M 3
2027 $2.07 $1.86 – $2.49 $341.33M $332.68M – $351.1M 5
2028 $2.43 $2.25 – $2.60 $350.52M $342.5M – $358.54M 2
2029 $2.42 $2.37 – $2.47 $353.03M $347.56M – $359.18M 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message