SharesGrow 7-Criteria Score
All 7 criteria scored · valuation-related highlighted on this page
Flexible Solutions International, Inc. (FSI) trades at a trailing P/E of 35.1, forward P/E of 9.5. Trailing earnings yield is 2.85%, forward earnings yield 10.58%. PEG 3.86. Graham Number is $3.42.
Criteria proven by this page:
- VALUE (78/100, Pass) — composite valuation score exceeds the 60/100 pass threshold.
- Forward P/E 9.5 (down from trailing 35.1) — analysts expect earnings to grow, which would improve the valuation.
- PEG Ratio 3.86 — above 2.0 suggests expensive relative to earnings growth.
- Trailing Earnings Yield 2.85% — below bond yields — investors are paying a premium for expected growth rather than current earnings. Forward yield improves to 10.58% as earnings recover.
Overall SharesGrow Score: 67/100 with 4/7 criteria passed.
SharesGrow 7-Criteria Score
✓
VALUE
78/100
Price-to-Earnings & upside
Proven by this page
✓
HEALTH
100/100
Debt-to-Equity & liquidity
→ Health
Valuation Snapshot — FSI
Valuation Multiples
P/E (TTM)35.1
Forward P/E9.5
PEG Ratio3.86
Forward PEG0.07
P/B Ratio1.74
P/S Ratio1.77
EV/EBITDA10.3
Per Share Data
EPS (TTM)$0.15
Forward EPS (Est.)$0.56
Book Value / Share$3.40
Revenue / Share$3.05
FCF / Share$-0.19
Yields & Fair Value
Earnings Yield2.85%
Forward Earnings Yield10.58%
Dividend Yield1.87%
Graham Number$3.42
SharesGrow IV$60.17 (+1037.4%)
Historical Valuation
| Year |
P/E (TTM) |
PEG Ratio |
P/B Ratio |
P/S Ratio |
Dividend Yield |
| 2015 |
8.7 |
0.03 |
1.09 |
0.82 |
- |
| 2016 |
8.5 |
0.19 |
1.22 |
0.94 |
- |
| 2017 |
11.9 |
-1.91 |
1.40 |
1.35 |
- |
| 2018 |
6.3 |
0.16 |
0.92 |
0.88 |
- |
| 2019 |
16.1 |
-0.67 |
1.71 |
1.12 |
7.81% |
| 2020 |
10.2 |
0.20 |
1.44 |
0.97 |
- |
| 2021 |
13.9 |
0.83 |
1.91 |
1.39 |
- |
| 2022 |
5.5 |
0.05 |
1.18 |
0.84 |
- |
| 2023 |
8.6 |
-0.14 |
0.67 |
0.62 |
2.64% |
| 2024 |
14.8 |
1.63 |
1.18 |
1.18 |
2.79% |
P/E Ratio & Earnings Yield
Earnings Per Share (EPS) History
| Year |
EPS (Diluted) |
Revenue |
Net Income |
Net Margin |
| 2015 |
$0.11 |
$15.9M |
$1.5M |
9.5% |
| 2016 |
$0.15 |
$16.25M |
$1.79M |
11% |
| 2017 |
$0.15 |
$15.49M |
$1.75M |
11.3% |
| 2018 |
$0.21 |
$17.83M |
$2.49M |
14% |
| 2019 |
$0.16 |
$27.44M |
$1.91M |
7% |
| 2020 |
$0.24 |
$31.41M |
$2.98M |
9.5% |
| 2021 |
$0.28 |
$34.42M |
$3.45M |
10% |
| 2022 |
$0.56 |
$45.84M |
$7.02M |
15.3% |
| 2023 |
$0.22 |
$38.32M |
$2.78M |
7.2% |
| 2024 |
$0.24 |
$38.23M |
$3.04M |
7.9% |
Analyst Estimates
| Year |
EPS (Avg) |
EPS Range |
Revenue (Avg) |
Revenue Range |
Analysts |
| 2026 |
$0.50 |
$0.44 – $0.56 |
$62.3M |
$57.23M – $67.37M |
1 |
| 2027 |
$0.88 |
$0.85 – $0.91 |
$89.58M |
$87.5M – $91.65M |
1 |
