Intrinsic Value of S&P & Nasdaq Contact Us

The Gorman-Rupp Company GRC NYSE

NYSE • Industrials • Industrial - Machinery • US • USD

SharesGrow Score
57/100
2/7 Pass
SharesGrow Intrinsic Value
$107.48
+50.3%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

The Gorman-Rupp Company (GRC) trades at a trailing P/E of 33.5, forward P/E of 28.9. Trailing earnings yield is 2.99%, forward earnings yield 3.46%. PEG 1.05. Graham Number is $26.75.

Criteria proven by this page:

  • VALUE (30/100, Fail) — the composite valuation score falls below the 60/100 threshold required to pass.
  • Forward P/E 28.9 (down from trailing 33.5) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 1.05 — between 1.0–2.0 indicates moderate valuation relative to growth.
  • Trailing Earnings Yield 2.99% — below bond yields — investors are paying a premium for expected growth rather than current earnings. Forward yield improves to 3.46% as earnings recover.

Overall SharesGrow Score: 57/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
57/100
SG Score
View full scorecard →
VALUE
30/100
Price-to-Earnings & upside
Proven by this page
FUTURE
20/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
67/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
49/100
→ Income
GROWTH
90/100
→ Income
~
INCOME
45/100
→ Income

Valuation Snapshot — GRC

Valuation Multiples
P/E (TTM)33.5
Forward P/E28.9
PEG Ratio1.05
Forward PEG1.29
P/B Ratio4.28
P/S Ratio2.60
EV/EBITDA17.2
Per Share Data
EPS (TTM)$2.02
Forward EPS (Est.)$2.47
Book Value / Share$15.78
Revenue / Share$25.96
FCF / Share$3.86
Yields & Fair Value
Earnings Yield2.99%
Forward Earnings Yield3.46%
Dividend Yield1.11%
Graham Number$26.75
SharesGrow IV$107.48 (+50.3%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 32.4 -31.15 2.67 2.11 1.39%
2017 30.6 4.15 2.50 2.14 1.51%
2018 21.2 0.42 2.89 2.04 7.75%
2019 27.4 -2.62 3.18 2.46 1.47%
2020 33.6 -1.15 2.68 2.43 1.82%
2021 39.0 2.22 3.53 3.08 1.43%
2022 59.7 -0.96 2.02 1.28 2.67%
2023 26.5 0.13 2.65 1.41 1.99%
2024 24.8 1.75 2.66 1.51 1.91%
2025 23.7 0.74 3.03 1.84 1.56%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $0.95 $382.07M $24.88M 6.5%
2017 $1.02 $379.39M $26.56M 7%
2018 $1.53 $414.33M $39.98M 9.6%
2019 $1.37 $398.18M $35.82M 9%
2020 $0.97 $348.97M $25.19M 7.2%
2021 $1.14 $378.32M $29.85M 7.9%
2022 $0.43 $521.03M $11.2M 2.1%
2023 $1.34 $659.51M $34.95M 5.3%
2024 $1.53 $659.67M $40.12M 6.1%
2025 $2.02 $682.39M $53.02M 7.8%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $2.47 $2.45 – $2.50 $720.34M $714.25M – $726.42M 1
2027 $2.79 $2.75 – $2.82 $753.96M $747.59M – $760.33M 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message