Intrinsic Value of S&P & Nasdaq Contact Us

W.W. Grainger, Inc. GWW NYSE

NYSE • Industrials • Industrial - Distribution • US • USD

SharesGrow Score
61/100
2/7 Pass
SharesGrow Intrinsic Value
$1,063.02
-8%
Analyst Price Target
$1,162.83
+0.6%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

W.W. Grainger, Inc. (GWW) trades at a trailing P/E of 32.0, forward P/E of 26.5. Trailing earnings yield is 3.12%, forward earnings yield 3.78%. PEG 1.14. Graham Number is $265.42.

Criteria proven by this page:

  • VALUE (46/100, Partial) — mixed signals — some valuation metrics are favorable while others are stretched.
  • Forward P/E 26.5 (down from trailing 32.0) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 1.14 — between 1.0–2.0 indicates moderate valuation relative to growth.
  • Trailing Earnings Yield 3.12% — roughly competitive with bond yields (~4.3%), moderate risk-reward. Forward yield improves to 3.78% as earnings recover.
  • Analyst consensus target $1,162.83 (+0.6% upside) — modest upside expected.

Overall SharesGrow Score: 61/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
61/100
SG Score
View full scorecard →
~
VALUE
46/100
Price-to-Earnings & upside
Proven by this page
FUTURE
34/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
83/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
66/100
→ Income
~
GROWTH
55/100
→ Income
~
INCOME
45/100
→ Income

Valuation Snapshot — GWW

Valuation Multiples
P/E (TTM)32.0
Forward P/E26.5
PEG Ratio1.14
Forward PEG1.14
P/B Ratio13.18
P/S Ratio3.03
EV/EBITDA20.6
Per Share Data
EPS (TTM)$35.92
Forward EPS (Est.)$43.63
Book Value / Share$87.18
Revenue / Share$377.73
FCF / Share$28.02
Yields & Fair Value
Earnings Yield3.12%
Forward Earnings Yield3.78%
Dividend Yield0.79%
Graham Number$265.42
SharesGrow IV$1,063.02 (-8%)
Analyst Target$1,162.83 (+0.6%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 23.2 -1.55 7.81 1.38 2.16%
2017 23.3 17.79 8.06 1.31 2.23%
2018 20.3 0.53 8.25 1.41 1.99%
2019 21.8 1.91 9.98 1.61 1.77%
2020 31.4 -1.93 11.95 1.85 1.55%
2021 25.8 0.47 14.35 2.07 1.33%
2022 18.3 0.36 11.60 1.86 1.31%
2023 22.6 1.10 13.28 2.51 0.95%
2024 27.0 4.14 15.35 3.00 0.82%
2025 28.3 -3.10 11.67 2.69 0.97%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $9.87 $10.14B $605.93M 6%
2017 $10.02 $10.42B $585.73M 5.6%
2018 $13.83 $11.22B $782M 7%
2019 $15.46 $11.49B $849M 7.4%
2020 $12.94 $11.8B $695M 5.9%
2021 $19.98 $13.02B $1.04B 8%
2022 $30.27 $15.23B $1.55B 10.2%
2023 $36.51 $16.48B $1.83B 11.1%
2024 $38.71 $17.17B $1.91B 11.1%
2025 $35.40 $17.94B $1.71B 9.5%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $43.63 $42.86 – $44.28 $18.94B $18.8B – $19.09B 13
2027 $48.43 $45.83 – $50.68 $20.23B $20.04B – $20.62B 12
2028 $52.82 $50.62 – $55.04 $21.49B $21.43B – $21.58B 4
2029 $56.88 $56.13 – $57.90 $22.94B $22.61B – $23.17B 2
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message