Intrinsic Value of S&P & Nasdaq Contact Us

ICICI Bank Limited IBN NYSE

NYSE • Financial Services • Banks - Regional • IN • USD

SharesGrow Score
80/100
6/7 Pass
SharesGrow Intrinsic Value
$3,448.58
+12090.1%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

ICICI Bank Limited (IBN) trades at a trailing P/E of 17.3, forward P/E of 0.2. Trailing earnings yield is 5.78%, forward earnings yield 500.00%. PEG 1.18. Graham Number is $923.41.

Criteria proven by this page:

  • VALUE (82/100, Pass) — P/E is below market average (17.3); earnings yield beats bond yields (5.78%).
  • Forward P/E 0.2 (down from trailing 17.3) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 1.18 — between 1.0–2.0 indicates moderate valuation relative to growth.
  • Trailing Earnings Yield 5.78% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income. Forward yield improves to 500.00% as earnings recover.

Overall SharesGrow Score: 80/100 with 6/7 criteria passed.

SharesGrow 7-Criteria Score
80/100
SG Score
View full scorecard →
VALUE
82/100
Price-to-Earnings & upside
Proven by this page
FUTURE
100/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
17/100
Debt-to-Equity & liquidity
→ Health
MOAT
94/100
→ Income
GROWTH
100/100
→ Income
INCOME
70/100
→ Income

Valuation Snapshot — IBN

Valuation Multiples
P/E (TTM)17.3
Forward P/E0.2
PEG Ratio1.18
Forward PEG0.01
P/B Ratio2.63
P/S Ratio2.99
EV/EBITDA12.2
Per Share Data
EPS (TTM)$74.08
Forward EPS (Est.)$141.71
Book Value / Share$511.56
Revenue / Share$428.65
FCF / Share$-144.99
Yields & Fair Value
Earnings Yield5.78%
Forward Earnings Yield500.00%
Dividend Yield0.86%
Graham Number$923.41
SharesGrow IV$3,448.58 (+12090.1%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 14.3 -0.83 1.55 1.44 2.40%
2017 16.8 -267.39 1.63 1.51 1.94%
2018 23.3 -0.95 1.63 1.51 0.96%
2019 63.1 -1.33 2.35 2.04 0.43%
2020 22.8 0.17 1.77 1.46 0.44%
2021 21.6 0.26 2.52 2.46 -
2022 19.9 0.61 2.74 3.17 0.28%
2023 18.1 0.52 2.88 3.34 0.58%
2024 17.1 0.58 2.96 3.22 0.74%
2025 19.0 1.30 3.08 3.28 0.74%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2015 $31.66 $1.01T $101.8B 10%
2016 $31.70 $1.13T $101.88B 9%
2017 $23.78 $1.19T $77.12B 6.5%
2018 $12.62 $1.31T $42.54B 3.2%
2019 $29.10 $1.5T $95.66B 6.4%
2020 $53.74 $1.61T $183.84B 11.4%
2021 $70.98 $1.58T $251.1B 15.9%
2022 $95.82 $1.85T $340.37B 18.4%
2023 $124.10 $1.43T $442.56B 31%
2024 $142.28 $2.95T $510.29B 17.3%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $141.57 $136.95 – $146.20 $1.22T $1.2T – $1.24T 2
2027 $160.96 $153.64 – $170.10 $1.39T $1.37T – $1.43T 3
2028 $184.90 $174.78 – $198.24 $1.59T $1.53T – $1.69T 1
2029 $211.58 $200.00 – $226.85 $1.86T $1.78T – $1.96T 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message