Intrinsic Value of S&P & Nasdaq Contact Us

Johnson Controls International plc JCI NYSE

NYSE • Industrials • Construction • IE • USD

SharesGrow Score
61/100
2/7 Pass
SharesGrow Intrinsic Value
$91.43
-35.6%
Analyst Price Target
$136.75
-3.7%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Johnson Controls International plc (JCI) trades at a trailing P/E of 26.1, forward P/E of 30.0. Trailing earnings yield is 3.83%, forward earnings yield 3.34%. PEG 5.94. Graham Number is $50.41.

Criteria proven by this page:

  • VALUE (47/100, Partial) — mixed signals — some valuation metrics are favorable while others are stretched.
  • PEG Ratio 5.94 — above 2.0 suggests expensive relative to earnings growth.
  • Trailing Earnings Yield 3.83% — roughly competitive with bond yields (~4.3%), moderate risk-reward.
  • Analyst consensus target $136.75 (-3.7% downside) — slight downside risk — the market may be ahead of analyst expectations.

Overall SharesGrow Score: 61/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
61/100
SG Score
View full scorecard →
~
VALUE
47/100
Price-to-Earnings & upside
Proven by this page
~
FUTURE
47/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
50/100
Debt-to-Equity & liquidity
→ Health
MOAT
70/100
→ Income
~
GROWTH
58/100
→ Income
~
INCOME
55/100
→ Income

Valuation Snapshot — JCI

Valuation Multiples
P/E (TTM)26.1
Forward P/E30.0
PEG Ratio5.94
Forward PEG0.37
P/B Ratio6.72
P/S Ratio3.59
EV/EBITDA28.3
Per Share Data
EPS (TTM)$5.38
Forward EPS (Est.)$4.74
Book Value / Share$20.98
Revenue / Share$37.99
FCF / Share$2.06
Yields & Fair Value
Earnings Yield3.83%
Forward Earnings Yield3.34%
Dividend Yield1.12%
Graham Number$50.41
SharesGrow IV$91.43 (-35.6%)
Analyst Target$136.75 (-3.7%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 -32.6 0.21 1.17 1.36 3.24%
2017 17.0 -0.07 1.34 0.91 2.57%
2018 11.0 0.31 1.13 1.02 3.99%
2019 80.6 -1.05 1.93 1.59 2.41%
2020 48.6 0.90 1.76 1.37 2.58%
2021 28.2 0.16 2.63 1.95 1.65%
2022 21.8 -5.60 2.05 1.62 2.74%
2023 19.5 0.90 2.18 1.62 2.71%
2024 30.7 -4.87 3.25 2.28 1.91%
2025 21.8 5.01 5.54 3.04 1.36%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $-1.29 $20.84B $-868M -4.2%
2017 $1.71 $30.17B $1.61B 5.3%
2018 $2.32 $31.4B $2.16B 6.9%
2019 $1.47 $23.97B $1.29B 5.4%
2020 $0.84 $22.32B $631M 2.8%
2021 $2.27 $23.67B $1.64B 6.9%
2022 $2.19 $25.3B $1.53B 6.1%
2023 $2.69 $26.79B $1.85B 6.9%
2024 $2.52 $22.95B $1.71B 7.4%
2025 $2.63 $23.6B $3.29B 13.9%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $4.74 $4.53 – $4.82 $25.12B $24.76B – $25.26B 12
2027 $5.53 $5.20 – $5.75 $26.69B $26.14B – $27.05B 12
2028 $6.23 $5.96 – $6.67 $28.19B $28.15B – $28.23B 4
2029 $7.20 $7.04 – $7.34 $30.1B $29.59B – $30.54B 1
2030 $8.18 $8.00 – $8.34 $31.79B $31.25B – $32.26B 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message