Intrinsic Value of S&P & Nasdaq Contact Us

KNOT Offshore Partners LP KNOP NYSE

NYSE • Industrials • Marine Shipping • GB • USD

SharesGrow Score
57/100
3/7 Pass
SharesGrow Intrinsic Value
$47.11
+365.5%
Analyst Price Target
$16.00
+58.1%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

KNOT Offshore Partners LP (KNOP) trades at a trailing P/E of 14.4, forward P/E of 6.5. Trailing earnings yield is 6.93%, forward earnings yield 15.29%. PEG 0.06 (Peter Lynch undervalued ≤1.0). Graham Number is $16.92.

Criteria proven by this page:

  • VALUE (93/100, Pass) — P/E is below market average (14.4); PEG ≤ 1.0 — Peter Lynch undervalued (0.06); analyst target implies upside (+58.1%); earnings yield beats bond yields (6.93%).
  • Forward P/E 6.5 (down from trailing 14.4) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.06 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 6.93% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income. Forward yield improves to 15.29% as earnings recover.
  • Analyst consensus target $16.00 (+58.1% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 57/100 with 3/7 criteria passed.

SharesGrow 7-Criteria Score
57/100
SG Score
View full scorecard →
VALUE
93/100
Price-to-Earnings & upside
Proven by this page
FUTURE
64/100
Analyst consensus
→ Forecast
~
PAST
75/100
→ Income
HEALTH
0/100
Debt-to-Equity & liquidity
→ Health
MOAT
44/100
→ Income
GROWTH
80/100
→ Income
~
INCOME
45/100
→ Income

Valuation Snapshot — KNOP

Valuation Multiples
P/E (TTM)14.4
Forward P/E6.5
PEG Ratio0.06
Forward PEG0.05
P/B Ratio0.54
P/S Ratio0.93
EV/EBITDA5.4
Per Share Data
EPS (TTM)$0.69
Forward EPS (Est.)$1.55
Book Value / Share$18.43
Revenue / Share$10.82
FCF / Share$4.63
Yields & Fair Value
Earnings Yield6.93%
Forward Earnings Yield15.29%
Dividend Yield1.04%
Graham Number$16.92
SharesGrow IV$47.11 (+365.5%)
Analyst Target$16.00 (+58.1%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 10.5 0.26 160,444.60 3.70 9.37%
2017 9.5 21.27 0.96 2.94 10.72%
2018 7.1 0.64 -1.61 2.10 13.53%
2019 11.0 -0.29 0.91 2.29 12.25%
2020 7.5 0.62 0.71 1.76 16.11%
2021 8.2 -0.41 0.66 1.58 17.87%
2022 5.6 0.87 0.51 1.23 24.06%
2023 -5.8 0.03 0.33 0.68 5.27%
2024 13.2 -0.11 0.30 0.59 5.61%
2025 15.1 0.07 0.57 0.96 2.96%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $2.25 $173.67M $61.1M 35.2%
2017 $2.26 $219.2M $68.07M 31.1%
2018 $2.51 $279.46M $82.17M 29.4%
2019 $1.55 $282.56M $58.96M 20.9%
2020 $1.74 $279.22M $65.23M 23.4%
2021 $1.24 $281.13M $53.88M 19.2%
2022 $1.33 $268.59M $58.67M 21.8%
2023 $-1.03 $290.72M $-34.33M -11.8%
2024 $0.20 $312.63M $14.07M 4.5%
2025 $0.69 $364.44M $23.26M 6.4%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $1.55 $1.52 – $1.57 $378.4M $373.9M – $382.9M 2
2027 $0.34 $0.33 – $0.35 $345.9M $341.79M – $350.01M 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message