Lichen International Limited LICN NASDAQ

NASDAQ Capital Marke • Industrials • Specialty Business Services • CN • USD

SharesGrow Score

55/100

1/5 Pass

SharesGrow Intrinsic Value

N/A

Negative cash flow

SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Lichen International Limited (LICN) has a negative trailing P/E of -0.1, meaning the company is currently unprofitable on a trailing twelve-month (TTM) basis. Trailing earnings yield is -1,277.65%.

Criteria proven by this page:

VALUE (0/100, Fail) — negative P/E indicates the company is currently operating at a loss — DCF and P/E-based valuation models cannot produce meaningful results for unprofitable companies (P/E -0.1); trailing earnings yield is below the 10-year Treasury yield (~4.3%), meaning bonds offer a better return (EY -1,277.65%).
Trailing Earnings Yield -1,277.65% — negative yield confirms the company is currently unprofitable. Investors are paying for a turnaround rather than current earnings.

Overall SharesGrow Score: 52/100 with 1/7 criteria passed.

SharesGrow 7-Criteria Score

55/100

SG Score

View full scorecard →

—

VALUE

N/A

No coverage

—

FUTURE

N/A

No coverage

PAST

75/100

→ Income

✓

HEALTH

100/100

Debt-to-Equity & liquidity

→ Health

MOAT

50/100

→ Income

GROWTH

40/100

→ Income

✗

INCOME

10/100

→ Income

Valuation Snapshot — LICN

Valuation Multiples

P/E (TTM)-0.1

Forward P/EN/A

PEG RatioN/A

Forward PEGN/A

P/B Ratio0.02

P/S Ratio0.09

EV/EBITDA2.7

Per Share Data

EPS (TTM)$-57.49

Book Value / Share$227.16

Revenue / Share$133.08

FCF / Share$-39.42

Yields & Fair Value

Earnings Yield-1,277.65%

Dividend Yield0.00%

Historical Valuation

Year	P/E (TTM)	PEG Ratio	P/B Ratio	P/S Ratio	Dividend Yield
2014	11,040.3	0.00	5,377.07	2,171.51	-
2015	5,077.6	41.54	2,396.50	1,363.18	-
2016	3,458.5	80.70	1,846.22	968.33	0.01%
2017	3,093.6	206.24	1,083.66	786.70	-
2019	2,846.5	0.00	848.26	636.81	0.04%
2020	3,141.1	-261.76	728.03	656.24	0.02%
2021	2,378.3	74.75	546.40	586.82	-
2022	2,014.6	0.08	383.13	465.91	-
2023	1,258.9	-158.20	170.90	264.01	-
2024	-86.0	0.85	7.22	12.73	-

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year	EPS (Diluted)	Revenue	Net Income	Net Margin
2014	$0.06	$9.27M	$1.82M	19.7%
2015	$0.14	$14.76M	$3.96M	26.8%
2016	$0.20	$20.78M	$5.82M	28%
2017	$0.23	$25.58M	$6.51M	25.4%
2019	$0.25	$31.6M	$7.07M	22.4%
2020	$0.22	$30.67M	$6.41M	20.9%
2021	$0.29	$34.3M	$8.46M	24.7%
2022	$0.35	$33.81M	$7.82M	23.1%
2023	$0.31	$39.76M	$8.34M	21%
2024	$-0.41	$41.48M	$-6.14M	-14.8%