Intrinsic Value of S&P & Nasdaq Contact Us

Moog Inc. MOG-B NYSE

NYSE • Industrials • Aerospace & Defense • US • USD

SharesGrow Score
57/100
3/7 Pass
SharesGrow Intrinsic Value
$265.76
-16.3%
Analyst Price Target
$110.00
-65.3%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Moog Inc. (MOG-B) trades at a trailing P/E of 38.5, forward P/E of 31.2. Trailing earnings yield is 2.59%, forward earnings yield 3.21%. PEG 2.66. Graham Number is $109.46.

Criteria proven by this page:

  • VALUE (25/100, Fail) — analyst consensus target implies downside from the current price ($110.00, 65.3%); PEG > 2.0 means the stock is expensive even after accounting for growth (PEG 2.66).
  • Forward P/E 31.2 (down from trailing 38.5) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 2.66 — above 2.0 suggests expensive relative to earnings growth.
  • Trailing Earnings Yield 2.59% — below bond yields — investors are paying a premium for expected growth rather than current earnings. Forward yield improves to 3.21% as earnings recover.
  • Analyst consensus target $110.00 (-65.3% downside) — analysts see meaningful downside risk at the current price level.

Overall SharesGrow Score: 57/100 with 3/7 criteria passed.

SharesGrow 7-Criteria Score
57/100
SG Score
View full scorecard →
VALUE
25/100
Price-to-Earnings & upside
Proven by this page
FUTURE
16/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
83/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
55/100
→ Income
GROWTH
73/100
→ Income
~
INCOME
45/100
→ Income

Valuation Snapshot — MOG-B

Valuation Multiples
P/E (TTM)38.5
Forward P/E31.2
PEG Ratio2.66
Forward PEG0.80
P/B Ratio4.83
P/S Ratio2.46
EV/EBITDA20.7
Per Share Data
EPS (TTM)$8.17
Forward EPS (Est.)$10.18
Book Value / Share$65.21
Revenue / Share$128.02
FCF / Share$3.41
Yields & Fair Value
Earnings Yield2.59%
Forward Earnings Yield3.21%
Dividend Yield0.37%
Graham Number$109.46
SharesGrow IV$265.76 (-16.3%)
Analyst Target$110.00 (-65.3%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 17.0 5.78 2.19 0.90 -
2017 21.2 1.64 2.46 1.20 -
2018 32.0 -0.99 2.49 1.12 0.59%
2019 16.2 0.17 2.14 0.97 1.23%
2020 229.5 -2.43 1.70 0.73 1.19%
2021 15.6 0.01 1.75 0.86 1.31%
2022 14.5 -14.21 1.57 0.74 1.47%
2023 21.0 1.96 2.20 1.08 0.95%
2024 31.2 1.51 3.53 1.79 0.55%
2025 27.6 1.90 3.25 1.68 0.56%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2020 $0.28 $2.88B $9.21M 0.3%
2020 $0.28 $2.88B $9.21M 0.3%
2021 $4.87 $2.85B $157.22M 5.5%
2021 $4.87 $2.85B $157.22M 5.5%
2022 $4.83 $3.04B $155.18M 5.1%
2022 $4.83 $3.04B $155.18M 5.1%
2023 $5.34 $3.32B $171M 5.2%
2024 $6.40 $3.61B $207.22M 5.7%
2024 $6.40 $3.61B $207.22M 5.7%
2025 $7.33 $3.86B $235.03M 6.1%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $10.18 $9.99 – $10.36 $4.28B $4.23B – $4.33B 1
2027 $11.49 $11.27 – $11.70 $4.56B $4.49B – $4.64B 1
2028 $12.35 $12.12 – $12.57 $4.86B $4.79B – $4.93B 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message