Intrinsic Value of S&P & Nasdaq Contact Us

OneSpaWorld Holdings Limited OSW NASDAQ

NASDAQ Capital Marke • Consumer Cyclical • Leisure • BS • USD

SharesGrow Score
68/100
3/7 Pass
SharesGrow Intrinsic Value
$39.29
+58.7%
Analyst Price Target
$26.00
+5.1%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

OneSpaWorld Holdings Limited (OSW) trades at a trailing P/E of 34.1, forward P/E of 22.1. Trailing earnings yield is 2.94%, forward earnings yield 4.52%. PEG 0.35 (Peter Lynch undervalued ≤1.0). Graham Number is $9.18.

Criteria proven by this page:

  • VALUE (44/100, Partial) — mixed signals — some valuation metrics are favorable while others are stretched.
  • Forward P/E 22.1 (down from trailing 34.1) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.35 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 2.94% — below bond yields — investors are paying a premium for expected growth rather than current earnings. Forward yield improves to 4.52% as earnings recover.
  • Analyst consensus target $26.00 (+5.1% upside) — modest upside expected.

Overall SharesGrow Score: 68/100 with 3/7 criteria passed.

SharesGrow 7-Criteria Score
68/100
SG Score
View full scorecard →
~
VALUE
44/100
Price-to-Earnings & upside
Proven by this page
FUTURE
82/100
Analyst consensus
→ Forecast
~
PAST
75/100
→ Income
HEALTH
100/100
Debt-to-Equity & liquidity
→ Health
MOAT
33/100
→ Income
GROWTH
100/100
→ Income
~
INCOME
45/100
→ Income

Valuation Snapshot — OSW

Valuation Multiples
P/E (TTM)34.1
Forward P/E22.1
PEG Ratio0.35
Forward PEG0.35
P/B Ratio4.49
P/S Ratio2.54
EV/EBITDA22.3
Per Share Data
EPS (TTM)$0.70
Forward EPS (Est.)$1.12
Book Value / Share$5.33
Revenue / Share$9.44
FCF / Share$0.67
Yields & Fair Value
Earnings Yield2.94%
Forward Earnings Yield4.52%
Dividend Yield0.75%
Graham Number$9.18
SharesGrow IV$39.29 (+58.7%)
Analyst Target$26.00 (+5.1%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 41.0 0.00 2.57 1.28 11.51%
2017 19.4 0.19 2.73 1.19 10.10%
2018 61.9 -0.92 -4.66 1.13 2.56%
2019 -16.9 0.04 1.61 1.83 0.41%
2020 -2.6 0.00 2.35 6.24 0.32%
2021 -13.2 0.16 3.07 6.27 -
2022 16.2 -0.09 2.36 1.58 -
2023 -463.8 4.40 3.18 1.74 -
2024 28.4 -0.01 3.73 2.31 0.40%
2025 29.9 -20.92 3.94 2.23 0.82%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $0.21 $476.28M $14.9M 3.1%
2017 $0.44 $506.69M $31.12M 6.1%
2018 $0.16 $540.78M $9.89M 1.8%
2019 $-0.61 $562.23M $-37.2M -6.6%
2020 $-3.77 $120.93M $-280.49M -232%
2021 $-0.76 $144.03M $-68.52M -47.6%
2022 $0.56 $546.26M $53.16M 9.7%
2023 $-0.03 $794.05M $-2.97M -0.4%
2024 $0.69 $895.02M $72.86M 8.1%
2025 $0.69 $961M $71.62M 7.5%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $1.12 $1.11 – $1.13 $1.02B $1.01B – $1.03B 4
2027 $1.28 $1.24 – $1.34 $1.11B $1.1B – $1.13B 4
2028 $1.44 $1.42 – $1.46 $1.19B $1.18B – $1.21B 1
2029 $1.72 $1.70 – $1.75 $1.42B $1.41B – $1.44B 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message