Intrinsic Value of S&P & Nasdaq Contact Us

Pan American Silver Corp. PAAS NYSE

NYSE • Basic Materials • Silver • CA • USD

SharesGrow Score
76/100
4/7 Pass
SharesGrow Intrinsic Value
$49.09
-15.5%
Analyst Price Target
$68.67
+18.2%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Pan American Silver Corp. (PAAS) trades at a trailing P/E of 24.9, forward P/E of 12.6. Trailing earnings yield is 4.01%, forward earnings yield 7.95%. PEG 0.03 (Peter Lynch undervalued ≤1.0). Graham Number is $29.49.

Criteria proven by this page:

  • VALUE (73/100, Pass) — P/E is below market average (24.9); PEG ≤ 1.0 — Peter Lynch undervalued (0.03); analyst target implies upside (+18.2%); earnings yield beats bond yields (4.01%).
  • Forward P/E 12.6 (down from trailing 24.9) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.03 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 4.01% — roughly competitive with bond yields (~4.3%), moderate risk-reward. Forward yield improves to 7.95% as earnings recover.
  • Analyst consensus target $68.67 (+18.2% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 76/100 with 4/7 criteria passed.

SharesGrow 7-Criteria Score
76/100
SG Score
View full scorecard →
VALUE
73/100
Price-to-Earnings & upside
Proven by this page
~
FUTURE
58/100
Analyst consensus
→ Forecast
~
PAST
50/100
→ Income
HEALTH
100/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
66/100
→ Income
GROWTH
100/100
→ Income
INCOME
85/100
→ Income

Valuation Snapshot — PAAS

Valuation Multiples
P/E (TTM)24.9
Forward P/E12.6
PEG Ratio0.03
Forward PEG0.16
P/B Ratio3.52
P/S Ratio5.86
EV/EBITDA12.3
Per Share Data
EPS (TTM)$2.33
Forward EPS (Est.)$4.62
Book Value / Share$16.56
Revenue / Share$8.62
FCF / Share$2.54
Yields & Fair Value
Earnings Yield4.01%
Forward Earnings Yield7.95%
Dividend Yield0.93%
Graham Number$29.49
SharesGrow IV$49.09 (-15.5%)
Analyst Target$68.67 (+18.2%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 22.9 -0.16 1.64 2.96 0.33%
2017 19.7 1.00 1.57 2.92 0.64%
2018 217.4 -2.38 1.48 2.85 0.95%
2019 43.1 0.06 1.94 3.53 0.61%
2020 40.8 0.75 2.79 5.42 0.64%
2021 53.9 -1.17 2.00 3.22 1.36%
2022 -10.1 0.02 1.57 2.30 2.75%
2023 -51.4 0.64 1.12 2.30 2.45%
2024 65.9 -0.33 1.56 2.61 1.98%
2025 19.9 0.03 2.83 5.37 0.90%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $0.66 $774.78M $100.09M 12.9%
2017 $0.79 $816.83M $120.99M 14.8%
2018 $0.07 $784.5M $10.29M 1.3%
2019 $0.55 $1.35B $110.74M 8.2%
2020 $0.85 $1.34B $177.88M 13.3%
2021 $0.46 $1.63B $97.43M 6%
2022 $-1.62 $1.49B $-340.06M -22.8%
2023 $-0.32 $2.32B $-103.7M -4.5%
2024 $0.31 $2.82B $111.5M 4%
2025 $2.61 $3.68B $995.12M 27%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $4.60 $3.08 – $6.45 $5B $4.19B – $6.3B 7
2027 $5.29 $2.26 – $9.78 $4.77B $3.39B – $7.15B 7
2028 $4.95 $3.63 – $6.84 $4.78B $4.69B – $4.9B 1
2029 $2.39 $1.75 – $3.30 $3.08B $2.46B – $4B 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message