Intrinsic Value of S&P & Nasdaq Contact Us

PayPay Corporation PAYP NASDAQ

NASDAQ Global Select • Technology • Software - Infrastructure • JP • USD

SharesGrow Score
66/100
3/6 Pass
SharesGrow Intrinsic Value
$38.59
+73.9%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

PayPay Corporation (PAYP) trades at a trailing P/E of 18.1, forward P/E of 0.1. Trailing earnings yield is 5.51%, forward earnings yield 833.33%. Graham Number is $1,435.01.

Criteria proven by this page:

  • VALUE (93/100, Pass) — P/E is below market average (18.1); earnings yield beats bond yields (5.51%).
  • Forward P/E 0.1 (down from trailing 18.1) — analysts expect earnings to grow, which would improve the valuation.
  • Trailing Earnings Yield 5.51% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income. Forward yield improves to 833.33% as earnings recover.

Overall SharesGrow Score: 64/100 with 3/7 criteria passed.

SharesGrow 7-Criteria Score
66/100
SG Score
View full scorecard →
VALUE
93/100
Price-to-Earnings & upside
Proven by this page
FUTURE
N/A
No coverage
PAST
33/100
→ Income
HEALTH
33/100
Debt-to-Equity & liquidity
→ Health
MOAT
84/100
→ Income
GROWTH
100/100
→ Income
~
INCOME
55/100
→ Income

Valuation Snapshot — PAYP

Valuation Multiples
P/E (TTM)18.1
Forward P/E0.1
PEG RatioN/A
Forward PEGN/A
P/B Ratio7.23
P/S Ratio6.38
EV/EBITDA23.1
Per Share Data
EPS (TTM)$179.86
Forward EPS (Est.)$185.73
Book Value / Share$508.84
Revenue / Share$543.44
FCF / Share$645.40
Yields & Fair Value
Earnings Yield5.51%
Forward Earnings Yield833.33%
Dividend Yield0.00%
Graham Number$1,435.01
SharesGrow IV$38.59 (+73.9%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2023 -58.7 0.00 21.05 7.69 0.32%
2024 -517.3 0.00 26.60 6.99 0.01%
2025 47.4 0.00 17.16 5.87 0.02%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2022 $0.00 $197.21B $-25.86B -13.1%
2023 $0.00 $248.01B $-3.35B -1.4%
2024 $0.00 $292.04B $36.17B 12.4%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $170.09 $79.50 – $219.76 $384.38B $367.95B – $442.94B 6
2027 $116.16 $99.00 – $159.35 $462.52B $444B – $522.17B 6
2028 $160.53 $128.36 – $206.44 $539.14B $517.55B – $608.67B 5
2029 $171.08 $162.18 – $199.77 $607.16B $582.84B – $685.46B 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message