Intrinsic Value of S&P & Nasdaq Contact Us

Pinnacle West Capital Corporation PNW NYSE

NYSE • Utilities • Regulated Electric • US • USD

SharesGrow Score
49/100
2/7 Pass
SharesGrow Intrinsic Value
$120.33
+17.2%
Analyst Price Target
$99.22
-3.4%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Pinnacle West Capital Corporation (PNW) trades at a trailing P/E of 20.3, forward P/E of 21.8. Trailing earnings yield is 4.94%, forward earnings yield 4.59%. PEG 2.04. Graham Number is $82.84.

Criteria proven by this page:

  • VALUE (54/100, Partial) — mixed signals — some valuation metrics are favorable while others are stretched.
  • PEG Ratio 2.04 — above 2.0 suggests expensive relative to earnings growth.
  • Trailing Earnings Yield 4.94% — roughly competitive with bond yields (~4.3%), moderate risk-reward.
  • Analyst consensus target $99.22 (-3.4% downside) — slight downside risk — the market may be ahead of analyst expectations.

Overall SharesGrow Score: 49/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
49/100
SG Score
View full scorecard →
~
VALUE
54/100
Price-to-Earnings & upside
Proven by this page
FUTURE
26/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
0/100
Debt-to-Equity & liquidity
→ Health
MOAT
44/100
→ Income
GROWTH
65/100
→ Income
~
INCOME
55/100
→ Income

Valuation Snapshot — PNW

Valuation Multiples
P/E (TTM)20.3
Forward P/E21.8
PEG Ratio2.04
Forward PEG2.04
P/B Ratio1.77
P/S Ratio2.36
EV/EBITDA14.3
Per Share Data
EPS (TTM)$5.15
Forward EPS (Est.)$4.71
Book Value / Share$59.21
Revenue / Share$44.62
FCF / Share$-6.85
Yields & Fair Value
Earnings Yield4.94%
Forward Earnings Yield4.59%
Dividend Yield3.46%
Graham Number$82.84
SharesGrow IV$120.33 (+17.2%)
Analyst Target$99.22 (-3.4%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 19.7 25.83 1.81 2.48 3.15%
2017 19.5 1.94 1.90 2.67 3.04%
2018 18.7 4.30 1.83 2.59 3.23%
2019 18.8 3.72 1.86 2.91 3.26%
2020 16.4 7.84 1.60 2.51 3.89%
2021 12.9 1.07 1.35 2.10 4.64%
2022 17.8 -0.81 1.42 1.99 4.40%
2023 16.2 4.63 1.32 1.74 4.74%
2024 15.9 0.75 1.43 1.88 4.09%
2025 17.2 -4.61 1.51 1.99 3.98%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $3.95 $3.5B $442.03M 12.6%
2017 $4.35 $3.57B $488.46M 13.7%
2018 $4.54 $3.69B $511.05M 13.8%
2019 $4.77 $3.47B $538.32M 15.5%
2020 $4.87 $3.59B $550.56M 15.3%
2021 $5.47 $3.8B $618.72M 16.3%
2022 $4.26 $4.32B $483.6M 11.2%
2023 $4.41 $4.7B $501.56M 10.7%
2024 $5.24 $5.12B $608.81M 11.9%
2025 $5.05 $5.34B $616.53M 11.5%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $4.69 $4.66 – $4.77 $5.55B $5.35B – $5.69B 9
2027 $5.60 $5.50 – $5.76 $5.93B $5.74B – $6.1B 9
2028 $6.09 $5.73 – $6.27 $6.21B $6.2B – $6.22B 8
2029 $6.60 $6.27 – $6.87 $6.49B $6.24B – $6.69B 6
2030 $7.06 $6.70 – $7.35 $6.77B $6.51B – $6.99B 6
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message