Intrinsic Value of S&P & Nasdaq Contact Us

Pony AI Inc. American Depositary Shares PONY NASDAQ

NASDAQ Global Select • Industrials • Rental & Leasing Services • CN • USD

SharesGrow Score
40/100
2/7 Pass
SharesGrow Intrinsic Value
N/A
Negative cash flow
Analyst Price Target
$25.60
+147.1%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Pony AI Inc. American Depositary Shares (PONY) has a negative trailing P/E of -29.4, meaning the company is currently unprofitable on a trailing twelve-month (TTM) basis. The forward P/E of 31.0 based on analyst estimates suggests a return to profitability is expected. Trailing earnings yield is -3.41%, forward earnings yield 3.23%. PEG 0.07 (Peter Lynch undervalued ≤1.0).

Criteria proven by this page:

  • VALUE (48/100, Partial) — mixed signals — some valuation metrics are favorable while others are stretched.
  • Forward P/E 31.0 — analysts expect a return to profitability with estimated EPS of $0.33 for FY2029.
  • PEG Ratio 0.07 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield -3.41% — negative yield confirms the company is currently unprofitable. Investors are paying for a turnaround rather than current earnings. Forward yield improves to 3.23% as earnings recover.
  • Analyst consensus target $25.60 (+147.1% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 40/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
40/100
SG Score
View full scorecard →
~
VALUE
48/100
Price-to-Earnings & upside
Proven by this page
FUTURE
64/100
Analyst consensus
→ Forecast
PAST
0/100
→ Income
HEALTH
100/100
Debt-to-Equity & liquidity
→ Health
MOAT
19/100
→ Income
~
GROWTH
40/100
→ Income
INCOME
10/100
→ Income

Valuation Snapshot — PONY

Valuation Multiples
P/E (TTM)-29.4
Forward P/E31.0
PEG Ratio0.07
Forward PEG0.07
P/B Ratio2.38
P/S Ratio37.07
EV/EBITDA-12.6
Per Share Data
EPS (TTM)$-0.32
Forward EPS (Est.)$0.33
Book Value / Share$4.12
Revenue / Share$0.22
FCF / Share$-0.14
Yields & Fair Value
Earnings Yield-3.41%
Forward Earnings Yield3.23%
Dividend Yield0.00%
Analyst Target$25.60 (+147.1%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2021 -18.6 0.00 -10.41 515.90 -
2022 -28.3 0.82 -7.59 61.23 -
2023 -33.6 2.35 6.12 58.24 -
2024 -6.0 -0.01 1.72 21.87 -
2025 -41.0 0.48 3.33 61.05 -

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2021 $-0.64 $8.12M $-224.7M -2768.3%
2022 $-0.42 $68.39M $-148.02M -216.4%
2023 $-0.36 $71.9M $-124.81M -173.6%
2024 $-2.40 $75.03M $-274.12M -365.4%
2025 $-0.35 $90.24M $-134.32M -148.9%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $-0.62 $-0.84 – $-0.45 $126.77M $105.19M – $143.59M 4
2027 $-0.60 $-0.84 – $-0.42 $286.39M $222.52M – $387.53M 8
2028 $-0.32 $-0.44 – $-0.24 $743.4M $590.25M – $953.12M 7
2029 $0.43 $0.32 – $0.59 $1.79B $1.42B – $2.3B 6
2030 $1.92 $1.41 – $2.62 $3.79B $3.01B – $4.86B 6
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message