Intrinsic Value of S&P & Nasdaq Contact Us

Prairie Operating Co. PROP NASDAQ

NASDAQ Capital Marke • Financial Services • Financial - Capital Markets • US • USD

SharesGrow Score
54/100
1/7 Pass
SharesGrow Intrinsic Value
N/A
Negative cash flow
Analyst Price Target
$2.75
+120%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Prairie Operating Co. (PROP) trades at a trailing P/E of 2.2, forward P/E of 1.3. Trailing earnings yield is 46.16%, forward earnings yield 74.63%. Graham Number is $6.77.

Criteria proven by this page:

  • VALUE (100/100, Pass) — P/E is below market average (2.2); analyst target implies upside (+120%); earnings yield beats bond yields (46.16%).
  • Forward P/E 1.3 (down from trailing 2.2) — analysts expect earnings to grow, which would improve the valuation.
  • Trailing Earnings Yield 46.16% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income. Forward yield improves to 74.63% as earnings recover.
  • Analyst consensus target $2.75 (+120% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 54/100 with 1/7 criteria passed.

SharesGrow 7-Criteria Score
54/100
SG Score
View full scorecard →
VALUE
100/100
Price-to-Earnings & upside
Proven by this page
~
FUTURE
52/100
Analyst consensus
→ Forecast
PAST
25/100
→ Income
HEALTH
33/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
58/100
→ Income
~
GROWTH
58/100
→ Income
~
INCOME
55/100
→ Income

Valuation Snapshot — PROP

Valuation Multiples
P/E (TTM)2.2
Forward P/E1.3
PEG RatioN/A
Forward PEGN/A
P/B Ratio0.53
P/S Ratio0.29
EV/EBITDA3.4
Per Share Data
EPS (TTM)$0.71
Forward EPS (Est.)$0.93
Book Value / Share$2.88
Revenue / Share$5.36
FCF / Share$8.83
Yields & Fair Value
Earnings Yield46.16%
Forward Earnings Yield74.63%
Dividend Yield0.00%
Graham Number$6.77
SharesGrow IV$-61.84 (-5047.1%)
Analyst Target$2.75 (+120%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 -7.8 0.12 5.92 0.54 -
2017 -1.8 -0.01 -3.16 0.70 -
2018 -5.2 0.10 -2.79 0.98 -
2019 -4.0 0.22 -1.39 0.82 -
2020 -1.1 0.18 -0.32 5.34 -
2021 -0.8 0.00 3.09 35.04 -
2022 -1.5 0.01 -0.10 0.00 -
2023 -0.6 0.00 1.13 0.00 -
2024 -2.6 0.03 2.03 13.47 -
2025 2.4 -0.05 0.59 0.32 -

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $-17.06 $22.7M $-1.58M -6.9%
2017 $-47.80 $15.07M $-5.73M -38%
2018 $-21.70 $13.9M $-2.62M -18.8%
2019 $-17.61 $10.58M $-2.16M -20.4%
2020 $-16.57 $412.33K $-1.94M -470.5%
2021 $-106.00 $369.8K $-17.27M -4670.3%
2022 $-1.08 $517.6K $-13.42M -2592.5%
2023 $-16.51 $1.55M $-79.08M -5115.1%
2024 $-2.65 $7.94M $-40.91M -515.3%
2025 $-1.35 $241.65M $32.05M 13.3%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $1.10 $0.96 – $1.22 $485.43M $426.9M – $543.95M 1
2027 $0.85 $0.77 – $0.93 $557.5M $486.45M – $628.55M 1
2028 $2.35 $2.06 – $2.64 $583.4M $528.28M – $638.52M 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message