Intrinsic Value of S&P & Nasdaq Contact Us

Rexford Industrial Realty, Inc. REXR-PB NYSE

NYSE • Real Estate • REIT - Industrial • US • USD

SharesGrow Score
73/100
5/7 Pass
SharesGrow Intrinsic Value
$21.90
+1%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Rexford Industrial Realty, Inc. (REXR-PB) trades at a trailing P/E of 37.5, forward P/E of 19.4. Trailing earnings yield is 2.66%, forward earnings yield 5.16%. PEG 0.64 (Peter Lynch undervalued ≤1.0). Graham Number is $28.02.

Criteria proven by this page:

  • VALUE (40/100, Partial) — mixed signals — some valuation metrics are favorable while others are stretched.
  • Forward P/E 19.4 (down from trailing 37.5) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.64 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 2.66% — below bond yields — investors are paying a premium for expected growth rather than current earnings. Forward yield improves to 5.16% as earnings recover.

Overall SharesGrow Score: 73/100 with 5/7 criteria passed.

SharesGrow 7-Criteria Score
73/100
SG Score
View full scorecard →
~
VALUE
40/100
Price-to-Earnings & upside
Proven by this page
~
FUTURE
55/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
83/100
Debt-to-Equity & liquidity
→ Health
MOAT
70/100
→ Income
GROWTH
80/100
→ Income
INCOME
85/100
→ Income

Valuation Snapshot — REXR-PB

Valuation Multiples
P/E (TTM)37.5
Forward P/E19.4
PEG Ratio0.64
Forward PEG0.64
P/B Ratio0.94
P/S Ratio8.22
EV/EBITDA20.4
Per Share Data
EPS (TTM)$0.91
Forward EPS (Est.)$1.12
Book Value / Share$38.13
Revenue / Share$4.30
FCF / Share$0.90
Yields & Fair Value
Earnings Yield2.66%
Forward Earnings Yield5.16%
Dividend Yield5.02%
Graham Number$28.02
SharesGrow IV$21.90 (+1%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 57.9 0.05 1.55 11.53 2.48%
2017 51.0 1.53 1.55 12.87 2.25%
2018 55.4 -4.43 1.36 12.04 2.56%
2019 78.4 6.59 1.90 18.19 1.84%
2020 77.7 9.13 1.83 17.98 2.02%
2021 88.1 1.55 2.36 24.98 1.34%
2022 55.6 3.71 1.42 14.76 2.39%
2023 47.8 2.20 1.47 14.27 2.76%
2024 30.8 4.31 1.01 9.01 4.50%
2025 42.5 -1.50 1.06 8.97 4.69%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $0.40 $126.19M $25.13M 19.9%
2017 $0.57 $161.36M $40.71M 25.2%
2018 $0.53 $212.49M $46.21M 21.7%
2019 $0.33 $267.21M $35.1M 13.1%
2020 $0.38 $330.14M $45.55M 13.8%
2021 $0.64 $452.24M $89.4M 19.8%
2022 $0.92 $631.2M $167.58M 26.5%
2023 $1.12 $797.83M $238.02M 29.8%
2024 $1.20 $936.41M $273.8M 29.2%
2025 $0.86 $1B $212.03M 21.1%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $1.12 $1.08 – $1.16 $973.21M $954M – $985.61M 1
2027 $1.09 $1.05 – $1.13 $998.28M $961.27M – $1.04B 1
2028 $1.06 $1.02 – $1.09 $1.03B $1B – $1.06B 1
2029 $1.01 $0.97 – $1.04 $1.04B $1.02B – $1.07B 1
2030 $1.26 $1.21 – $1.30 $1.15B $1.12B – $1.18B 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message