Intrinsic Value of S&P & Nasdaq Contact Us

Ryanair Holdings plc RYAAY NASDAQ

NASDAQ Global Select • Industrials • Airlines, Airports & Air Services • IE • USD

SharesGrow Score
70/100
3/7 Pass
SharesGrow Intrinsic Value
$579.15
+825.9%
Analyst Price Target
$75.50
+20.7%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Ryanair Holdings plc (RYAAY) trades at a trailing P/E of 12.2, forward P/E of 14.8. Trailing earnings yield is 8.19%, forward earnings yield 6.76%. PEG 1.40. Graham Number is $20.00.

Criteria proven by this page:

  • VALUE (69/100, Pass) — P/E is below market average (12.2); analyst target implies upside (+20.7%); earnings yield beats bond yields (8.19%).
  • PEG Ratio 1.40 — between 1.0–2.0 indicates moderate valuation relative to growth.
  • Trailing Earnings Yield 8.19% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income.
  • Analyst consensus target $75.50 (+20.7% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 70/100 with 3/7 criteria passed.

SharesGrow 7-Criteria Score
70/100
SG Score
View full scorecard →
VALUE
69/100
Price-to-Earnings & upside
Proven by this page
FUTURE
67/100
Analyst consensus
→ Forecast
~
PAST
75/100
→ Income
~
HEALTH
67/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
56/100
→ Income
GROWTH
100/100
→ Income
~
INCOME
55/100
→ Income

Valuation Snapshot — RYAAY

Valuation Multiples
P/E (TTM)12.2
Forward P/E14.8
PEG Ratio1.40
Forward PEG1.40
P/B Ratio3.12
P/S Ratio1.78
EV/EBITDA6.4
Per Share Data
EPS (TTM)$2.13
Forward EPS (Est.)$4.23
Book Value / Share$8.35
Revenue / Share$14.57
FCF / Share$2.02
Yields & Fair Value
Earnings Yield8.19%
Forward Earnings Yield6.76%
Dividend Yield1.61%
Graham Number$20.00
SharesGrow IV$579.15 (+825.9%)
Analyst Target$75.50 (+20.7%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 13.0 0.16 5.62 3.09 5.46%
2017 14.8 -1.56 4.39 2.92 -
2018 16.4 1.01 5.32 3.33 -
2019 17.3 -0.47 2.94 1.99 -
2020 16.5 -0.67 1.99 1.26 -
2021 -21.4 0.08 4.69 13.31 -
2022 -36.9 0.70 1.60 1.85 -
2023 7.5 -0.01 1.75 0.92 -
2024 16.2 -0.60 4.08 2.31 0.64%
2025 13.4 -1.05 3.06 1.55 2.03%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $5.80 $6.54B $1.56B 23.9%
2017 $5.25 $6.65B $1.32B 19.8%
2018 $6.00 $7.15B $1.45B 20.3%
2019 $3.85 $7.7B $885M 11.5%
2020 $2.90 $8.49B $648.7M 7.6%
2021 $-4.55 $1.64B $-1.02B -62.1%
2022 $-1.05 $4.8B $-240.8M -5%
2023 $5.75 $10.78B $1.31B 12.2%
2024 $8.35 $13.44B $1.92B 14.3%
2025 $7.23 $13.95B $1.61B 11.6%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $4.23 $4.12 – $4.41 $15.68B $15.37B – $15.91B 4
2027 $4.84 $4.72 – $4.98 $16.67B $16.26B – $16.93B 4
2028 $5.18 $5.02 – $5.57 $17.98B $17.57B – $19.02B 3
2029 $5.71 $5.54 – $6.14 $18.41B $18B – $19.48B 2
2030 $6.33 $6.14 – $6.80 $19.12B $18.69B – $20.22B 2
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message