Intrinsic Value of S&P & Nasdaq Contact Us

Service Corporation International SCI NYSE

NYSE • Consumer Cyclical • Personal Products & Services • US • USD

SharesGrow Score
56/100
2/7 Pass
SharesGrow Intrinsic Value
$119.68
+45.8%
Analyst Price Target
$96.33
+17.3%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Service Corporation International (SCI) trades at a trailing P/E of 21.5, forward P/E of 19.6. Trailing earnings yield is 4.66%, forward earnings yield 5.12%. PEG 2.83. Graham Number is $31.92.

Criteria proven by this page:

  • VALUE (48/100, Partial) — mixed signals — some valuation metrics are favorable while others are stretched.
  • Forward P/E 19.6 (down from trailing 21.5) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 2.83 — above 2.0 suggests expensive relative to earnings growth.
  • Trailing Earnings Yield 4.66% — roughly competitive with bond yields (~4.3%), moderate risk-reward. Forward yield improves to 5.12% as earnings recover.
  • Analyst consensus target $96.33 (+17.3% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 56/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
56/100
SG Score
View full scorecard →
~
VALUE
48/100
Price-to-Earnings & upside
Proven by this page
FUTURE
88/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
17/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
55/100
→ Income
GROWTH
30/100
→ Income
~
INCOME
55/100
→ Income

Valuation Snapshot — SCI

Valuation Multiples
P/E (TTM)21.5
Forward P/E19.6
PEG Ratio2.83
Forward PEG1.86
P/B Ratio7.11
P/S Ratio2.69
EV/EBITDA13.1
Per Share Data
EPS (TTM)$3.87
Forward EPS (Est.)$4.20
Book Value / Share$11.69
Revenue / Share$30.75
FCF / Share$4.28
Yields & Fair Value
Earnings Yield4.66%
Forward Earnings Yield5.12%
Dividend Yield1.59%
Graham Number$31.92
SharesGrow IV$119.68 (+45.8%)
Analyst Target$96.33 (+17.3%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 31.0 -1.45 5.02 1.81 1.79%
2017 12.8 0.06 4.97 2.26 1.55%
2018 16.4 -1.04 4.47 2.30 1.69%
2019 22.7 -1.32 4.60 2.60 1.57%
2020 16.8 0.38 4.95 2.47 1.58%
2021 14.8 0.23 6.23 2.87 1.24%
2022 19.3 -0.76 6.52 2.65 1.47%
2023 19.2 -68.67 6.69 2.51 1.63%
2024 22.4 0.00 6.91 2.77 1.50%
2025 20.3 2.79 6.74 2.56 1.66%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $0.90 $3.03B $177.04M 5.8%
2017 $2.84 $3.1B $546.66M 17.7%
2018 $2.39 $3.19B $447.21M 14%
2019 $1.99 $3.23B $369.6M 11.4%
2020 $2.88 $3.51B $515.91M 14.7%
2021 $4.72 $4.14B $802.94M 19.4%
2022 $3.53 $4.11B $565.34M 13.8%
2023 $3.53 $4.1B $537.32M 13.1%
2024 $3.53 $4.19B $518.65M 12.4%
2025 $3.80 $4.31B $542.61M 12.6%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $4.20 $4.16 – $4.24 $4.44B $4.43B – $4.46B 5
2027 $4.63 $4.54 – $4.69 $4.6B $4.56B – $4.62B 5
2028 $5.21 $5.16 – $5.24 $4.8B $4.8B – $4.8B 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message