Intrinsic Value of S&P & Nasdaq Contact Us

Sprott Inc. SII NYSE

NYSE • Financial Services • Asset Management • CA • USD

SharesGrow Score
80/100
5/7 Pass
SharesGrow Intrinsic Value
$513.80
+243.1%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Sprott Inc. (SII) trades at a trailing P/E of 47.7, forward P/E of 31.7. Trailing earnings yield is 2.10%, forward earnings yield 3.15%. PEG 1.23. Graham Number is $36.61.

Criteria proven by this page:

  • VALUE (52/100, Partial) — mixed signals — some valuation metrics are favorable while others are stretched.
  • Forward P/E 31.7 (down from trailing 47.7) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 1.23 — between 1.0–2.0 indicates moderate valuation relative to growth.
  • Trailing Earnings Yield 2.10% — below bond yields — investors are paying a premium for expected growth rather than current earnings. Forward yield improves to 3.15% as earnings recover.

Overall SharesGrow Score: 80/100 with 5/7 criteria passed.

SharesGrow 7-Criteria Score
80/100
SG Score
View full scorecard →
~
VALUE
52/100
Price-to-Earnings & upside
Proven by this page
~
FUTURE
55/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
100/100
Debt-to-Equity & liquidity
→ Health
MOAT
70/100
→ Income
GROWTH
100/100
→ Income
INCOME
85/100
→ Income

Valuation Snapshot — SII

Valuation Multiples
P/E (TTM)47.7
Forward P/E31.7
PEG Ratio1.23
Forward PEG0.41
P/B Ratio7.45
P/S Ratio11.76
EV/EBITDA32.7
Per Share Data
EPS (TTM)$3.05
Forward EPS (Est.)$4.72
Book Value / Share$19.52
Revenue / Share$12.37
FCF / Share$4.50
Yields & Fair Value
Earnings Yield2.10%
Forward Earnings Yield3.15%
Dividend Yield0.97%
Graham Number$36.61
SharesGrow IV$513.80 (+243.1%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 26.2 -0.14 2.29 58.34 3.60%
2017 20.0 0.66 2.18 48.02 3.87%
2018 28.4 -1.01 1.75 57.75 3.28%
2019 71.6 -1.37 2.69 63.99 3.13%
2020 26.3 0.16 2.44 6.21 3.25%
2021 33.8 2.31 3.85 6.80 2.28%
2022 47.4 -0.97 3.01 5.42 3.09%
2023 20.5 0.14 2.80 6.06 3.02%
2024 21.8 1.29 3.31 6.37 2.53%
2025 36.9 0.99 6.88 8.57 1.35%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $0.95 $99.6M $23.46M 23.6%
2017 $1.21 $91.01M $29.85M 32.8%
2018 $0.90 $73.29M $23.04M 31.4%
2019 $0.41 $75.05M $10.44M 13.9%
2020 $1.10 $114.41M $26.98M 23.6%
2021 $1.28 $164.95M $33.19M 20.1%
2022 $0.65 $154.27M $17.63M 11.4%
2023 $1.60 $141.45M $41.8M 29.6%
2024 $1.91 $168.35M $49.29M 29.3%
2025 $2.65 $294.88M $68.47M 23.2%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $4.72 $3.01 – $5.26 $342.21M $300.2M – $383.34M 5
2027 $5.85 $5.58 – $6.08 $373.45M $326.93M – $423.15M 4
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message