Intrinsic Value of S&P & Nasdaq Contact Us

Teekay Corporation TK NYSE

NYSE • Energy • Oil & Gas Midstream • BM • USD

SharesGrow Score
66/100
3/7 Pass
SharesGrow Intrinsic Value
$31.95
+164.9%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Teekay Corporation (TK) trades at a trailing P/E of 11.9, forward P/E of 54.8. Trailing earnings yield is 8.39%, forward earnings yield 1.82%. PEG 2.40. Graham Number is $24.44.

Criteria proven by this page:

  • VALUE (100/100, Pass) — P/E is below market average (11.9); earnings yield beats bond yields (8.39%).
  • PEG Ratio 2.40 — above 2.0 suggests expensive relative to earnings growth.
  • Trailing Earnings Yield 8.39% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income.

Overall SharesGrow Score: 66/100 with 3/7 criteria passed.

SharesGrow 7-Criteria Score
66/100
SG Score
View full scorecard →
VALUE
100/100
Price-to-Earnings & upside
Proven by this page
~
FUTURE
40/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
100/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
49/100
→ Income
GROWTH
15/100
→ Income
~
INCOME
55/100
→ Income

Valuation Snapshot — TK

Valuation Multiples
P/E (TTM)11.9
Forward P/E54.8
PEG Ratio2.40
Forward PEG2.40
P/B Ratio1.54
P/S Ratio1.14
EV/EBITDA0.7
Per Share Data
EPS (TTM)$1.07
Forward EPS (Est.)$0.22
Book Value / Share$24.74
Revenue / Share$11.18
FCF / Share$2.16
Yields & Fair Value
Earnings Yield8.39%
Forward Earnings Yield1.82%
Dividend Yield15.64%
Graham Number$24.44
SharesGrow IV$31.95 (+164.9%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 -5.2 0.02 0.71 0.27 2.74%
2017 -5.2 -0.60 1.09 0.45 2.24%
2018 -4.2 0.08 0.41 0.19 6.63%
2019 -1.7 -0.01 1.11 0.28 1.03%
2020 -2.6 0.04 0.45 0.12 14.62%
2021 41.1 -0.37 0.62 0.47 23.48%
2022 5.9 0.01 0.74 0.39 -
2023 4.6 0.04 0.94 0.47 -
2024 4.7 -0.68 0.89 0.52 13.44%
2025 7.9 -0.35 1.07 0.82 10.97%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $-1.56 $2.33B $-123.18M -5.3%
2017 $-1.76 $1.88B $-151.72M -8.1%
2018 $-0.79 $1.71B $-79.24M -4.6%
2019 $-1.48 $1.92B $-148.99M -7.7%
2020 $0.90 $1.82B $90.98M 5%
2021 $-2.72 $682.51M $-277.46M -40.7%
2022 $2.05 $1.19B $209.64M 17.6%
2023 $1.54 $1.46B $150.64M 10.3%
2024 $1.42 $1.22B $133.77M 11%
2025 $1.14 $949.52M $98.11M 10.3%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $0.22 $0.22 – $0.22 $1.3B $1.3B – $1.3B 1
2027 $-0.25 $-0.25 – $-0.25 $271.5M $271.5M – $271.5M 1
2028 $0.43 $0.43 – $0.43 $218.2M $218.2M – $218.2M 1
2029 $0.50 $0.50 – $0.50 $1.33B $1.33B – $1.33B 1
2030 $0.50 $0.50 – $0.50 $1.33B $1.33B – $1.33B 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message