VisionSys AI Inc. VSA NASDAQ

NASDAQ Capital Marke • Industrials • Specialty Business Services • CN • USD

SharesGrow Score

24/100

0/5 Pass

SharesGrow Intrinsic Value

N/A

Negative cash flow

SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

VisionSys AI Inc. (VSA) has a negative trailing P/E of 0.0, meaning the company is currently unprofitable on a trailing twelve-month (TTM) basis. Trailing earnings yield is -2,592.26%.

Criteria proven by this page:

VALUE (0/100, Fail) — negative P/E indicates the company is currently operating at a loss — DCF and P/E-based valuation models cannot produce meaningful results for unprofitable companies (P/E 0.0); trailing earnings yield is below the 10-year Treasury yield (~4.3%), meaning bonds offer a better return (EY -2,592.26%).
Trailing Earnings Yield -2,592.26% — negative yield confirms the company is currently unprofitable. Investors are paying for a turnaround rather than current earnings.

Overall SharesGrow Score: 22/100 with 0/7 criteria passed.

SharesGrow 7-Criteria Score

24/100

SG Score

View full scorecard →

—

VALUE

N/A

No coverage

—

FUTURE

N/A

No coverage

PAST

50/100

→ Income

✗

HEALTH

0/100

Debt-to-Equity & liquidity

→ Health

✗

MOAT

44/100

→ Income

✗

GROWTH

15/100

→ Income

✗

INCOME

10/100

→ Income

Valuation Snapshot — VSA

Valuation Multiples

P/E (TTM)0.0

Forward P/EN/A

PEG RatioN/A

Forward PEGN/A

P/B Ratio0.00

P/S Ratio0.00

EV/EBITDA-7.0

Per Share Data

EPS (TTM)$-10.36

Book Value / Share$-81.68

Revenue / Share$17.34

FCF / Share$-6.54

Yields & Fair Value

Earnings Yield-2,592.26%

Dividend Yield0.00%

Historical Valuation

Year	P/E (TTM)	PEG Ratio	P/B Ratio	P/S Ratio	Dividend Yield
2015	7.3	0.84	0.98	1.11	-
2016	6.4	0.24	0.90	0.95	3.74%
2017	-9,435.5	373.13	1.09	0.79	4.55%
2018	-2.4	0.01	2.47	0.68	3.03%
2019	-1.3	-0.02	-3.48	0.68	-
2020	-1.7	0.06	-1.17	0.70	-
2021	-2.8	0.07	-0.85	1.08	-
2022	16.9	-0.14	-0.94	1.01	-
2023	160.6	-1.80	-0.96	1.04	-
2024	-2.5	0.00	-0.82	1.26	-

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year	EPS (Diluted)	Revenue	Net Income	Net Margin
2015	$15.90	$1.18B	$178.76M	15.2%
2016	$20.50	$1.52B	$226.12M	14.9%
2017	$15.50	$1.75B	$-147K	-0%
2018	$-54.25	$2.09B	$-590.17M	-28.3%
2019	$-97.05	$2.05B	$-1.04B	-50.5%
2020	$-70.55	$1.9B	$-766.64M	-40.4%
2021	$-42.15	$1.24B	$-474.55M	-38.4%
2022	$7.23	$1.4B	$83.52M	6%
2023	$0.78	$1.38B	$8.93M	0.6%
2024	$-53.00	$1.17B	$-586.54M	-50.1%