Intrinsic Value of S&P & Nasdaq Contact Us

VS Media Holdings Limited Class A Ordinary Shares VSME NASDAQ

NASDAQ Capital Marke • Communication Services • Advertising Agencies • HK • USD

SharesGrow Score
24/100
0/5 Pass
SharesGrow Intrinsic Value
N/A
Negative cash flow
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

VS Media Holdings Limited Class A Ordinary Shares (VSME) has a negative trailing P/E of -2.1, meaning the company is currently unprofitable on a trailing twelve-month (TTM) basis. Trailing earnings yield is -46.84%.

Criteria proven by this page:

  • VALUE (0/100, Fail) — negative P/E indicates the company is currently operating at a loss — DCF and P/E-based valuation models cannot produce meaningful results for unprofitable companies (P/E -2.1); trailing earnings yield is below the 10-year Treasury yield (~4.3%), meaning bonds offer a better return (EY -46.84%).
  • Trailing Earnings Yield -46.84% — negative yield confirms the company is currently unprofitable. Investors are paying for a turnaround rather than current earnings.

Overall SharesGrow Score: 22/100 with 0/7 criteria passed.

SharesGrow 7-Criteria Score
24/100
SG Score
View full scorecard →
VALUE
N/A
No coverage
FUTURE
N/A
No coverage
PAST
25/100
→ Income
HEALTH
0/100
Debt-to-Equity & liquidity
→ Health
MOAT
25/100
→ Income
~
GROWTH
58/100
→ Income
INCOME
10/100
→ Income

Valuation Snapshot — VSME

Valuation Multiples
P/E (TTM)-2.1
Forward P/EN/A
PEG RatioN/A
Forward PEGN/A
P/B Ratio2.35
P/S Ratio2.65
EV/EBITDA-1.9
Per Share Data
EPS (TTM)$-0.44
Book Value / Share$0.39
Revenue / Share$0.39
FCF / Share$-0.14
Yields & Fair Value
Earnings Yield-46.84%
Dividend Yield0.00%

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2020 -3,071.3 0.00 270.59 88.36 -
2021 -3,460.5 438.33 313.16 571.70 -
2022 198.6 -0.11 432.34 77.53 -
2023 -1.1 0.00 1.81 0.95 -
2024 -1.4 0.02 8.12 1.26 -

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2020 $-0.01 $9.11M $-262.11K -2.9%
2021 $-0.02 $10.94M $-351.69K -3.2%
2022 $0.18 $9.03M $3.53M 39%
2023 $-0.30 $7.99M $-6.59M -82.5%
2024 $-2.55 $8.25M $-7.29M -88.4%
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message