Intrinsic Value of S&P & Nasdaq Contact Us

Gaia, Inc. GAIA NASDAQ

NASDAQ Global Market • Communication Services • Entertainment • US • USD

SharesGrow Score
46/100
2/7 Pass
SharesGrow Intrinsic Value
$235.90
+8385.6%

Gaia, Inc. (GAIA) reported total assets of $154.65M and total liabilities of $52.52M for fiscal year 2025, resulting in total equity of $102.13M.

The company held $13.54M in cash and short-term investments. Total debt stood at $9.34M, with net debt of $-4.2M. The Debt-to-Equity (D/E) ratio was 0.09 (conservative).

Current ratio is 0.59, which may signal tight short-term liquidity. Interest coverage is -34.5x (weak).

Criteria supported by this page:

  • HEALTH (33/100, Fail) — the balance sheet shows elevated risk in debt or liquidity metrics
  • MOAT (46/100) — Total assets $154.65M and equity $102.13M support the company's competitive scale
  • VALUE (100/100) — Debt-to-Equity 0.09 contributes to the overall valuation risk assessment

Overall SharesGrow Score: 46/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
46/100
SG Score
View full scorecard →
VALUE
100/100
Price-to-Earnings & upside
→ Valuation
FUTURE
90/100
Analyst consensus
→ Forecast
PAST
0/100
→ Income
HEALTH
33/100
Debt-to-Equity & liquidity
Proven by this page
~
MOAT
46/100
→ Income
~
GROWTH
40/100
→ Income
INCOME
10/100
→ Income
Gaia, Inc. Balance Sheet History
Metric FY2025 FY2024 FY2023 FY2022
Total Assets $154.65M$141.22M$130.27M$138.3M
Total Liabilities $52.52M$47.2M$43.49M$49.32M
Total Debt $9.34M$11.51M$12.44M$22.34M
Cash & Investments $13.54M$5.86M$7.77M$11.56M
Total Stockholders Equity $87.95M$80.68M$85.5M$88.98M
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message