Intrinsic Value of S&P & Nasdaq Contact Us

Warner Music Group Corp. WMG NASDAQ

NASDAQ Global Select • Communication Services • Entertainment • US • USD

SharesGrow Score
53/100
2/7 Pass
SharesGrow Intrinsic Value
$38.39
+32.2%
Analyst Price Target
$36.50
+25.6%

Warner Music Group Corp. (WMG) reported total assets of $9.83B and total liabilities of $9.07B for fiscal year 2025, resulting in total equity of $757M.

The company held $532M in cash and short-term investments. Total debt stood at $4.61B, with net debt of $4.08B. The Debt-to-Equity (D/E) ratio was 6.09 (leveraged).

Current ratio is 0.66, which may signal tight short-term liquidity. Interest coverage is 4.4x (adequate).

Criteria supported by this page:

  • HEALTH (17/100, Fail) — the balance sheet shows elevated risk in debt or liquidity metrics
  • MOAT (64/100) — Total assets $9.83B and equity $757M support the company's competitive scale
  • VALUE (51/100) — Debt-to-Equity 6.09 contributes to the overall valuation risk assessment

Overall SharesGrow Score: 53/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
53/100
SG Score
View full scorecard →
~
VALUE
51/100
Price-to-Earnings & upside
→ Valuation
FUTURE
67/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
17/100
Debt-to-Equity & liquidity
Proven by this page
~
MOAT
64/100
→ Income
GROWTH
30/100
→ Income
~
INCOME
45/100
→ Income
Warner Music Group Corp. Balance Sheet History
Metric FY2025 FY2024 FY2023 FY2022
Total Assets $9.83B$9.16B$8.55B$7.83B
Total Liabilities $9.07B$8.48B$8.12B$7.66B
Total Debt $4.61B$4.29B$4.26B$4.01B
Cash & Investments $532M$694M$641M$584M
Total Stockholders Equity $647M$518M$307M$152M
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message