Intrinsic Value of S&P & Nasdaq Contact Us

National Storage Affiliates Trust NSA NYSE

NYSE • Real Estate • REIT - Industrial • US • USD

SharesGrow Score
36/100
1/7 Pass
SharesGrow Intrinsic Value
$69.31
+63.3%
Analyst Price Target
$32.00
-24.6%

National Storage Affiliates Trust (NSA) reported total assets of $5.08B and total liabilities of $3.55B for fiscal year 2025, resulting in total equity of $1.53B.

The company held $23.64M in cash and short-term investments. Total debt stood at $3.43B, with net debt of $3.4B. The Debt-to-Equity (D/E) ratio was 2.23 (leveraged).

Current ratio is 0.11, which may signal tight short-term liquidity. Interest coverage is 1.7x (weak).

Criteria supported by this page:

  • HEALTH (0/100, Fail) — the balance sheet shows elevated risk in debt or liquidity metrics
  • MOAT (59/100) — Total assets $5.08B and equity $1.53B support the company's competitive scale
  • VALUE (15/100) — Debt-to-Equity 2.23 contributes to the overall valuation risk assessment

Overall SharesGrow Score: 36/100 with 1/7 criteria passed.

SharesGrow 7-Criteria Score
36/100
SG Score
View full scorecard →
VALUE
15/100
Price-to-Earnings & upside
→ Valuation
FUTURE
16/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
0/100
Debt-to-Equity & liquidity
Proven by this page
~
MOAT
59/100
→ Income
GROWTH
15/100
→ Income
~
INCOME
45/100
→ Income
National Storage Affiliates Trust Balance Sheet History
Metric FY2025 FY2024 FY2023 FY2022
Total Assets $5.08B$5.35B$5.93B$6.07B
Total Liabilities $3.55B$3.59B$3.81B$3.68B
Total Debt $3.43B$3.47B$3.68B$3.58B
Cash & Investments $23.64M$50.41M$94.59M$35.31M
Total Stockholders Equity $946.04M$1.08B$1.42B$1.65B
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message