Intrinsic Value of S&P & Nasdaq Contact Us

Extra Space Storage Inc. EXR NYSE

NYSE • Real Estate • REIT - Industrial • US • USD

SharesGrow Score
58/100
3/7 Pass
SharesGrow Intrinsic Value
$124.43
-12%
Analyst Price Target
$150.13
+6.2%

Extra Space Storage Inc. (EXR) reported total assets of $29.26B and total liabilities of $14.94B for fiscal year 2025, resulting in total equity of $14.32B.

The company held $138.92M in cash and short-term investments. Total debt stood at $14.97B, with net debt of $14.83B. The Debt-to-Equity (D/E) ratio was 1.05 (moderate).

Current ratio is 1.28, suggesting adequate short-term liquidity. Interest coverage is 2.3x (weak).

Criteria supported by this page:

  • HEALTH (33/100, Fail) — the balance sheet shows elevated risk in debt or liquidity metrics
  • MOAT (44/100) — Total assets $29.26B and equity $14.32B support the company's competitive scale
  • VALUE (33/100) — Debt-to-Equity 1.05 contributes to the overall valuation risk assessment

Overall SharesGrow Score: 58/100 with 3/7 criteria passed.

SharesGrow 7-Criteria Score
58/100
SG Score
View full scorecard →
VALUE
33/100
Price-to-Earnings & upside
→ Valuation
~
FUTURE
40/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
33/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
44/100
→ Income
GROWTH
73/100
→ Income
INCOME
85/100
→ Income
Extra Space Storage Inc. Balance Sheet History
Metric FY2025 FY2024 FY2023 FY2022
Total Assets $29.26B$28.85B$27.46B$12.17B
Total Liabilities $14.94B$13.99B$12.04B$8.09B
Total Debt $14.97B$13.03B$11.25B$7.56B
Cash & Investments $138.92M$138.22M$99.06M$92.87M
Total Stockholders Equity $13.43B$13.95B$14.39B$3.26B
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message