Intrinsic Value of S&P & Nasdaq Contact Us

T-Mobile US, Inc. TMUS NASDAQ

NASDAQ Global Select • Communication Services • Telecommunications Services • US • USD

SharesGrow Score
73/100
5/7 Pass
SharesGrow Intrinsic Value
$623.98
+228.4%
Analyst Price Target
$257.42
+35.5%

T-Mobile US, Inc. (TMUS) reported total assets of $219.24B and total liabilities of $160.03B for fiscal year 2025, resulting in total equity of $59.2B.

The company held $5.6B in cash and short-term investments. Total debt stood at $122.27B, with net debt of $116.67B. The Debt-to-Equity (D/E) ratio was 2.07 (leveraged).

Current ratio is 1, suggesting adequate short-term liquidity. Interest coverage is 5.3x (adequate).

Criteria supported by this page:

  • HEALTH (33/100, Fail) — the balance sheet shows elevated risk in debt or liquidity metrics
  • MOAT (72/100) — Total assets $219.24B and equity $59.2B support the company's competitive scale
  • VALUE (91/100) — Debt-to-Equity 2.07 contributes to the overall valuation risk assessment

Overall SharesGrow Score: 73/100 with 5/7 criteria passed.

SharesGrow 7-Criteria Score
73/100
SG Score
View full scorecard →
VALUE
91/100
Price-to-Earnings & upside
→ Valuation
FUTURE
85/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
33/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
72/100
→ Income
GROWTH
73/100
→ Income
~
INCOME
55/100
→ Income
T-Mobile US, Inc. Balance Sheet History
Metric FY2025 FY2024 FY2023 FY2022
Total Assets $219.24B$208.04B$207.68B$211.34B
Total Liabilities $160.03B$146.29B$142.97B$141.68B
Total Debt $122.27B$113.94B$113.09B$107.86B
Cash & Investments $5.6B$5.41B$5.14B$4.51B
Total Stockholders Equity $59.2B$61.74B$64.72B$69.66B
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message