SharesGrow 7-Criteria Score
All 7 criteria scored · valuation-related highlighted on this page
T-Mobile US, Inc. (TMUS) trades at a trailing P/E of 20.1, forward P/E of 18.4. Trailing earnings yield is 4.99%, forward earnings yield 5.45%. PEG 33.43. Graham Number is $108.50.
Criteria proven by this page:
- VALUE (91/100, Pass) — P/E is below market average (20.1); analyst target implies upside (+35.5%); earnings yield beats bond yields (4.99%).
- Forward P/E 18.4 (down from trailing 20.1) — analysts expect earnings to grow, which would improve the valuation.
- PEG Ratio 33.43 — above 2.0 suggests expensive relative to earnings growth.
- Trailing Earnings Yield 4.99% — roughly competitive with bond yields (~4.3%), moderate risk-reward. Forward yield improves to 5.45% as earnings recover.
- Analyst consensus target $257.42 (+35.5% upside) — significant upside potential according to Wall Street analysts.
Overall SharesGrow Score: 73/100 with 5/7 criteria passed.
SharesGrow 7-Criteria Score
✓
VALUE
91/100
Price-to-Earnings & upside
Proven by this page
✗
HEALTH
33/100
Debt-to-Equity & liquidity
→ Health
Valuation Snapshot — TMUS
Valuation Multiples
P/E (TTM)20.1
Forward P/E18.4
PEG Ratio33.43
Forward PEG2.82
P/B Ratio3.72
P/S Ratio2.50
EV/EBITDA10.7
Per Share Data
EPS (TTM)$9.86
Forward EPS (Est.)$10.35
Book Value / Share$53.09
Revenue / Share$79.19
FCF / Share$16.14
Yields & Fair Value
Earnings Yield4.99%
Forward Earnings Yield5.45%
Dividend Yield1.92%
Graham Number$108.50
SharesGrow IV$623.98 (+228.4%)
Analyst Target$257.42 (+35.5%)
Historical Valuation
| Year |
P/E (TTM) |
PEG Ratio |
P/B Ratio |
P/S Ratio |
Dividend Yield |
| 2016 |
32.4 |
0.31 |
2.59 |
1.26 |
0.12% |
| 2017 |
11.6 |
0.05 |
2.34 |
1.30 |
0.10% |
| 2018 |
18.7 |
-0.51 |
2.19 |
1.25 |
- |
| 2019 |
19.3 |
0.99 |
2.33 |
1.49 |
- |
| 2020 |
50.4 |
-1.48 |
2.36 |
2.26 |
- |
| 2021 |
47.8 |
-4.93 |
2.09 |
1.81 |
- |
| 2022 |
67.6 |
-4.67 |
2.51 |
2.20 |
- |
| 2023 |
22.8 |
0.10 |
2.94 |
2.42 |
0.39% |
| 2024 |
22.8 |
0.60 |
4.18 |
3.17 |
1.28% |
| 2025 |
20.8 |
40.42 |
3.87 |
2.59 |
1.80% |
P/E Ratio & Earnings Yield
Earnings Per Share (EPS) History
| Year |
EPS (Diluted) |
Revenue |
Net Income |
Net Margin |
| 2016 |
$1.69 |
$37.49B |
$1.46B |
3.9% |
| 2017 |
$5.20 |
$40.6B |
$4.54B |
11.2% |
| 2018 |
$3.36 |
$43.31B |
$2.89B |
6.7% |
| 2019 |
$4.01 |
$45B |
$3.47B |
7.7% |
| 2020 |
$2.65 |
$68.4B |
$3.06B |
4.5% |
| 2021 |
$2.41 |
$80.12B |
$3.02B |
3.8% |
| 2022 |
$2.06 |
$79.57B |
$2.59B |
3.3% |
| 2023 |
$6.93 |
$78.56B |
$8.32B |
10.6% |
| 2024 |
$9.66 |
$81.4B |
$11.34B |
13.9% |
| 2025 |
$9.72 |
$88.31B |
$10.99B |
12.4% |
Analyst Estimates
| Year |
EPS (Avg) |
EPS Range |
Revenue (Avg) |
Revenue Range |
Analysts |
| 2026 |
$10.35 |
$8.76 – $14.45 |
$94.56B |
$92.59B – $95.86B |
20 |
| 2027 |
$13.38 |
$10.72 – $17.86 |
$98.79B |
$96.87B – $100.62B |
19 |
| 2028 |
$16.57 |
$13.94 – $21.42 |
$102.86B |
$102.83B – $102.9B |
16 |
| 2029 |
$18.09 |
$17.61 – $18.40 |
$106.5B |
$104.31B – $107.87B |
14 |
| 2030 |
$19.79 |
$19.26 – $20.12 |
$109.64B |
$107.39B – $111.06B |
14 |
