Intrinsic Value of S&P & Nasdaq Contact Us

AerCap Holdings N.V. AER NYSE

NYSE • Industrials • Rental & Leasing Services • IE • USD

SharesGrow Score
70/100
5/7 Pass
SharesGrow Intrinsic Value
$187.42
+25.8%
Analyst Price Target
$165.33
+11%

AerCap Holdings N.V. (AER) generated $5.39B in operating cash flow for fiscal year 2025. After capital expenditures of $6.07B, free cash flow was $-681.17M.

Free cash flow margin was -8.3% of revenue. Cash conversion ratio was 1.44x, indicating earnings are backed by cash.

The company returned $192.44M in dividends to shareholders during the period.

Criteria supported by this page:

  • HEALTH (0/100, Fail) — weak cash flow raises concerns about debt servicing
  • MOAT (80/100, Pass) — $-681.17M (-8.3% FCF margin) supports a durable competitive advantage
  • INCOME (100/100) — Cash conversion ratio was 1.44x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 70/100 with 5/7 criteria passed.

SharesGrow 7-Criteria Score
70/100
SG Score
View full scorecard →
VALUE
65/100
Price-to-Earnings & upside
→ Valuation
FUTURE
88/100
Analyst consensus
→ Forecast
~
PAST
75/100
→ Income
HEALTH
0/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
80/100
Proven by this page
GROWTH
83/100
→ Income
INCOME
100/100
→ Income
AerCap Holdings N.V. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $5.46B$5.39B$5.44B$5.26B$5.17B
Capital Expenditure $-6.15B$-6.07B$-6.62B$-6.23B$-3.87B
Free Cash Flow $-690.78M$-681.17M$-1.18B$-970.95M$1.3B
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message