Intrinsic Value of S&P & Nasdaq Contact Us

AerCap Holdings N.V. AER NYSE

NYSE • Industrials • Rental & Leasing Services • IE • USD

SharesGrow Score
70/100
5/7 Pass
SharesGrow Intrinsic Value
$187.42
+25.8%
Analyst Price Target
$165.33
+11%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

AerCap Holdings N.V. (AER) trades at a trailing P/E of 6.3, forward P/E of 9.7. Trailing earnings yield is 15.86%, forward earnings yield 10.28%. PEG 0.06 (Peter Lynch undervalued ≤1.0). Graham Number is $239.87.

Criteria proven by this page:

  • VALUE (65/100, Pass) — P/E is below market average (6.3); PEG ≤ 1.0 — Peter Lynch undervalued (0.06); analyst target implies upside (+11%); earnings yield beats bond yields (15.86%).
  • PEG Ratio 0.06 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 15.86% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income.
  • Analyst consensus target $165.33 (+11% upside) — modest upside expected.

Overall SharesGrow Score: 70/100 with 5/7 criteria passed.

SharesGrow 7-Criteria Score
70/100
SG Score
View full scorecard →
VALUE
65/100
Price-to-Earnings & upside
Proven by this page
FUTURE
88/100
Analyst consensus
→ Forecast
~
PAST
75/100
→ Income
HEALTH
0/100
Debt-to-Equity & liquidity
→ Health
MOAT
80/100
→ Income
GROWTH
83/100
→ Income
INCOME
100/100
→ Income

Valuation Snapshot — AER

Valuation Multiples
P/E (TTM)6.3
Forward P/E9.7
PEG Ratio0.06
Forward PEG1.57
P/B Ratio1.29
P/S Ratio3.06
EV/EBITDA11.1
Per Share Data
EPS (TTM)$22.88
Forward EPS (Est.)$15.31
Book Value / Share$111.77
Revenue / Share$48.94
FCF / Share$-4.21
Yields & Fair Value
Earnings Yield15.86%
Forward Earnings Yield10.28%
Dividend Yield0.84%
Graham Number$239.87
SharesGrow IV$187.42 (+25.8%)
Analyst Target$165.33 (+11%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 7.4 -3.04 0.91 1.53 -
2017 7.9 0.43 0.99 1.68 -
2018 5.7 1.18 0.65 1.20 -
2019 7.2 0.33 0.89 1.68 -
2020 -19.5 0.15 0.66 1.30 -
2021 9.6 -0.02 0.58 2.09 -
2022 -19.3 0.13 0.87 2.00 -
2023 5.3 -0.01 1.00 2.20 -
2024 8.7 -0.41 1.06 2.27 0.77%
2025 6.6 0.07 1.35 3.02 0.78%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $5.52 $5.15B $1.05B 20.3%
2017 $6.43 $5.04B $1.08B 21.4%
2018 $6.83 $4.8B $1.02B 21.2%
2019 $8.43 $4.94B $1.15B 23.2%
2020 $-2.33 $4.49B $-297.39M -6.6%
2021 $6.71 $4.59B $1B 21.8%
2022 $-3.49 $6.91B $-838.32M -12.1%
2023 $13.78 $7.57B $3.14B 41.4%
2024 $10.79 $8B $2.1B 26.2%
2025 $21.30 $8.19B $3.75B 45.8%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $15.27 $14.12 – $15.81 $8.24B $8.19B – $8.32B 5
2027 $16.21 $15.40 – $17.17 $8.37B $8.29B – $8.49B 5
2028 $17.31 $16.90 – $17.72 $8.34B $8.34B – $8.34B 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message