Intrinsic Value of S&P & Nasdaq Contact Us

Costco Wholesale Corporation COST NASDAQ

NASDAQ Global Select • Consumer Defensive • Discount Stores • US • USD

SharesGrow Score
62/100
4/7 Pass
SharesGrow Intrinsic Value
$497.54
-49%
Analyst Price Target
$1,061.33
+8.9%

Costco Wholesale Corporation (COST) generated $13.34B in operating cash flow for fiscal year 2025. After capital expenditures of $5.5B, free cash flow was $7.84B.

Free cash flow margin was 2.8% of revenue. Cash conversion ratio was 1.65x, indicating earnings are backed by cash.

The company returned $2.18B in dividends and $903M in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (83/100, Pass) — demonstrate the company can comfortably service its debt
  • MOAT (62/100, Partial) — cash flow generation is present but not at levels indicating a wide moat
  • INCOME (30/100) — Cash conversion ratio was 1.65x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 62/100 with 4/7 criteria passed.

SharesGrow 7-Criteria Score
62/100
SG Score
View full scorecard →
VALUE
24/100
Price-to-Earnings & upside
→ Valuation
FUTURE
61/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
83/100
Debt-to-Equity & liquidity
Proven by this page
~
MOAT
62/100
Proven by this page
GROWTH
73/100
→ Income
INCOME
30/100
→ Income
Costco Wholesale Corporation Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $15.01B$13.34B$11.34B$11.07B$7.39B
Capital Expenditure $-5.91B$-5.5B$-4.71B$-4.32B$-3.89B
Free Cash Flow $9.1B$7.84B$6.63B$6.75B$3.5B
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message