Intrinsic Value of S&P & Nasdaq Contact Us

Costco Wholesale Corporation COST NASDAQ

NASDAQ Global Select • Consumer Defensive • Discount Stores • US • USD

SharesGrow Score
62/100
4/7 Pass
SharesGrow Intrinsic Value
$497.54
-49%
Analyst Price Target
$1,061.33
+8.9%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Costco Wholesale Corporation (COST) trades at a trailing P/E of 53.4, forward P/E of 47.7. Trailing earnings yield is 1.87%, forward earnings yield 2.10%. PEG 5.34. Graham Number is $176.96.

Criteria proven by this page:

  • VALUE (24/100, Fail) — trailing P/E is well above the S&P 500 average of ~25, suggesting a premium valuation (P/E 53.4); PEG > 2.0 means the stock is expensive even after accounting for growth (PEG 5.34).
  • Forward P/E 47.7 (down from trailing 53.4) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 5.34 — above 2.0 suggests expensive relative to earnings growth.
  • Trailing Earnings Yield 1.87% — below bond yields — investors are paying a premium for expected growth rather than current earnings. Forward yield improves to 2.10% as earnings recover.
  • Analyst consensus target $1,061.33 (+8.9% upside) — modest upside expected.

Overall SharesGrow Score: 62/100 with 4/7 criteria passed.

SharesGrow 7-Criteria Score
62/100
SG Score
View full scorecard →
VALUE
24/100
Price-to-Earnings & upside
Proven by this page
FUTURE
61/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
83/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
62/100
→ Income
GROWTH
73/100
→ Income
INCOME
30/100
→ Income

Valuation Snapshot — COST

Valuation Multiples
P/E (TTM)53.4
Forward P/E47.7
PEG Ratio5.34
Forward PEG3.88
P/B Ratio14.23
P/S Ratio1.59
EV/EBITDA31.8
Per Share Data
EPS (TTM)$19.26
Forward EPS (Est.)$20.44
Book Value / Share$72.27
Revenue / Share$644.80
FCF / Share$20.50
Yields & Fair Value
Earnings Yield1.87%
Forward Earnings Yield2.10%
Dividend Yield0.51%
Graham Number$176.96
SharesGrow IV$497.54 (-49%)
Analyst Target$1,061.33 (+8.9%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 30.3 -32.73 5.89 0.60 1.05%
2017 25.7 1.83 6.38 0.53 5.68%
2018 32.6 1.92 7.99 0.72 0.67%
2019 35.4 2.16 8.50 0.85 0.80%
2020 38.4 4.38 8.41 0.92 0.96%
2021 40.3 1.62 11.50 1.03 2.85%
2022 40.3 2.44 11.41 1.04 0.64%
2023 38.4 5.01 9.64 1.00 0.52%
2024 53.8 3.15 16.77 1.56 2.28%
2025 51.7 5.23 14.36 1.52 0.52%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $5.33 $118.72B $2.35B 2%
2017 $6.08 $129.03B $2.68B 2.1%
2018 $7.09 $141.58B $3.13B 2.2%
2019 $8.26 $152.7B $3.66B 2.4%
2020 $9.02 $166.76B $4B 2.4%
2021 $11.27 $195.93B $5.01B 2.6%
2022 $13.14 $226.95B $5.84B 2.6%
2023 $14.16 $242.29B $6.29B 2.6%
2024 $16.56 $254.45B $7.37B 2.9%
2025 $18.21 $275.24B $8.1B 2.9%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $20.43 $20.06 – $20.64 $298.45B $296.17B – $300.8B 23
2027 $22.49 $21.81 – $23.49 $321.44B $311.63B – $328.57B 27
2028 $24.84 $23.70 – $27.04 $345.9B $345.27B – $346.54B 16
2029 $26.87 $26.13 – $27.43 $366.37B $358.55B – $372.17B 14
2030 $27.91 $27.14 – $28.49 $384.93B $376.71B – $391.03B 14
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message