Intrinsic Value of S&P & Nasdaq Contact Us

Expeditors International of Washington, Inc. EXPD NYSE

NYSE • Industrials • Integrated Freight & Logistics • US • USD

SharesGrow Score
54/100
2/7 Pass
SharesGrow Intrinsic Value
$127.10
-12.3%
Analyst Price Target
$140.13
-3.3%

Expeditors International of Washington, Inc. (EXPD) generated $1.01B in operating cash flow for fiscal year 2025. After capital expenditures of $53.1M, free cash flow was $953.4M.

Free cash flow margin was 8.6% of revenue. Cash conversion ratio was 1.24x, indicating earnings are backed by cash.

The company returned $207.44M in dividends and $667.31M in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (100/100, Pass) — demonstrate the company can comfortably service its debt
  • MOAT (56/100, Partial) — cash flow generation is present but not at levels indicating a wide moat
  • INCOME (45/100) — Cash conversion ratio was 1.24x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 54/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
54/100
SG Score
View full scorecard →
VALUE
34/100
Price-to-Earnings & upside
→ Valuation
FUTURE
26/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
100/100
Debt-to-Equity & liquidity
Proven by this page
~
MOAT
56/100
Proven by this page
GROWTH
15/100
→ Income
~
INCOME
45/100
→ Income
Expeditors International of Washington, Inc. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $1.01B$1.01B$723.36M$1.05B$2.13B
Capital Expenditure $-53.1M$-53.1M$-40.47M$-39.31M$-86.82M
Free Cash Flow $953.4M$953.4M$682.9M$1.01B$2.04B
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message