Intrinsic Value of S&P & Nasdaq Contact Us

Expeditors International of Washington, Inc. EXPD NYSE

NYSE • Industrials • Integrated Freight & Logistics • US • USD

SharesGrow Score
54/100
2/7 Pass
SharesGrow Intrinsic Value
$127.10
-12.3%
Analyst Price Target
$140.13
-3.3%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Expeditors International of Washington, Inc. (EXPD) trades at a trailing P/E of 24.4, forward P/E of 23.9. Trailing earnings yield is 4.10%, forward earnings yield 4.18%. PEG 6.10. Graham Number is $48.91.

Criteria proven by this page:

  • VALUE (34/100, Fail) — PEG > 2.0 means the stock is expensive even after accounting for growth (PEG 6.10).
  • Forward P/E 23.9 (down from trailing 24.4) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 6.10 — above 2.0 suggests expensive relative to earnings growth.
  • Trailing Earnings Yield 4.10% — roughly competitive with bond yields (~4.3%), moderate risk-reward. Forward yield improves to 4.18% as earnings recover.
  • Analyst consensus target $140.13 (-3.3% downside) — slight downside risk — the market may be ahead of analyst expectations.

Overall SharesGrow Score: 54/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
54/100
SG Score
View full scorecard →
VALUE
34/100
Price-to-Earnings & upside
Proven by this page
FUTURE
26/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
100/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
56/100
→ Income
GROWTH
15/100
→ Income
~
INCOME
45/100
→ Income

Valuation Snapshot — EXPD

Valuation Multiples
P/E (TTM)24.4
Forward P/E23.9
PEG Ratio6.10
Forward PEG14.08
P/B Ratio8.39
P/S Ratio1.78
EV/EBITDA17.0
Per Share Data
EPS (TTM)$6.04
Forward EPS (Est.)$6.05
Book Value / Share$17.59
Revenue / Share$82.48
FCF / Share$7.10
Yields & Fair Value
Earnings Yield4.10%
Forward Earnings Yield4.18%
Dividend Yield1.05%
Graham Number$48.91
SharesGrow IV$127.10 (-12.3%)
Analyst Target$140.13 (-3.3%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 22.3 -13.48 5.20 1.57 1.51%
2017 23.7 1.61 5.82 1.68 1.30%
2018 19.2 0.64 5.97 1.46 1.32%
2019 22.6 -8.02 6.07 1.68 1.28%
2020 23.0 1.15 6.02 1.67 1.09%
2021 16.0 0.16 6.50 1.37 0.86%
2022 12.5 -26.11 5.45 0.99 1.26%
2023 25.2 -0.64 7.94 2.04 1.06%
2024 19.3 1.39 7.03 1.47 1.31%
2025 24.9 6.50 8.59 1.83 1.03%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $2.36 $6.1B $430.81M 7.1%
2017 $2.69 $6.92B $489.35M 7.1%
2018 $3.48 $8.14B $618.2M 7.6%
2019 $3.39 $7.94B $590.4M 7.4%
2020 $4.07 $9.58B $696.14M 7.3%
2021 $8.27 $16.52B $1.42B 8.6%
2022 $8.26 $17.07B $1.36B 8%
2023 $5.01 $9.3B $752.88M 8.1%
2024 $5.72 $10.6B $810.07M 7.6%
2025 $5.95 $11.07B $813.76M 7.4%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $6.06 $5.54 – $6.45 $11.19B $10.37B – $11.69B 10
2027 $6.48 $5.37 – $7.13 $11.59B $10.57B – $12.48B 10
2028 $6.76 $6.63 – $6.83 $11.76B $11.7B – $11.81B 3
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message