Intrinsic Value of S&P & Nasdaq Contact Us

eXp World Holdings, Inc. EXPI NASDAQ

NASDAQ Global Market • Real Estate • Real Estate - Services • US • USD

SharesGrow Score
49/100
3/7 Pass
SharesGrow Intrinsic Value
N/A
Negative cash flow
Analyst Price Target
$11.00
+76%

eXp World Holdings, Inc. (EXPI) generated $118.61M in operating cash flow for fiscal year 2025. After capital expenditures of $9.57M, free cash flow was $109.04M.

Free cash flow margin was 2.3% of revenue. Cash conversion ratio was -5.22x, suggesting some earnings are non-cash.

The company returned $30.77M in dividends and $56.2M in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (100/100, Pass) — demonstrate the company can comfortably service its debt
  • MOAT (35/100, Fail) — limited free cash flow weakens the competitive position
  • INCOME (10/100) — Cash conversion ratio was -5.22x suggests some earnings are non-cash items

Overall SharesGrow Score: 49/100 with 3/7 criteria passed.

SharesGrow 7-Criteria Score
49/100
SG Score
View full scorecard →
VALUE
69/100
Price-to-Earnings & upside
→ Valuation
FUTURE
73/100
Analyst consensus
→ Forecast
PAST
25/100
→ Income
HEALTH
100/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
35/100
Proven by this page
GROWTH
30/100
→ Income
INCOME
10/100
→ Income
eXp World Holdings, Inc. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $118.61M$118.61M$191.51M$209.13M$210.54M
Capital Expenditure $-10.28M$-9.57M$-6.48M$-7.96M$-12.05M
Free Cash Flow $108.33M$109.04M$185.03M$201.17M$198.48M
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message