Intrinsic Value of S&P & Nasdaq Contact Us

ICU Medical, Inc. ICUI NASDAQ

NASDAQ Global Select • Healthcare • Medical - Instruments & Supplies • US • USD

SharesGrow Score
44/100
1/7 Pass
SharesGrow Intrinsic Value
$462.61
+261.8%
Analyst Price Target
$179.00
+40%

ICU Medical, Inc. (ICUI) generated $179.85M in operating cash flow for fiscal year 2025. After capital expenditures of $88.04M, free cash flow was $91.8M.

Free cash flow margin was 4.1% of revenue. Cash conversion ratio was 245.69x, indicating earnings are backed by cash.

The company returned $8.77M in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (50/100, Partial) — cash generation is adequate but may not fully cover debt in stressed conditions
  • MOAT (60/100, Partial) — cash flow generation is present but not at levels indicating a wide moat
  • INCOME (30/100) — Cash conversion ratio was 245.69x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 44/100 with 1/7 criteria passed.

SharesGrow 7-Criteria Score
44/100
SG Score
View full scorecard →
VALUE
31/100
Price-to-Earnings & upside
→ Valuation
FUTURE
94/100
Analyst consensus
→ Forecast
PAST
25/100
→ Income
~
HEALTH
50/100
Debt-to-Equity & liquidity
Proven by this page
~
MOAT
60/100
Proven by this page
GROWTH
15/100
→ Income
INCOME
30/100
→ Income
ICU Medical, Inc. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $179.85M$179.85M$204.03M$166.2M$-62.13M
Capital Expenditure $-90.35M$-88.04M$-79.37M$-93.67M$-99.33M
Free Cash Flow $89.5M$91.8M$124.66M$72.53M$-161.46M
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message