Intrinsic Value of S&P & Nasdaq Contact Us

ICU Medical, Inc. ICUI NASDAQ

NASDAQ Global Select • Healthcare • Medical - Instruments & Supplies • US • USD

SharesGrow Score
44/100
1/7 Pass
SharesGrow Intrinsic Value
$462.61
+261.8%
Analyst Price Target
$179.00
+40%

ICU Medical, Inc. (ICUI) is a Medical - Instruments & Supplies company in the Healthcare sector, currently trading at $127.85. It has a SharesGrow Score of 44/100, indicating a mixed investment profile with 1 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of ICUI = $462.61 (+261.8% from the current price, the stock appears undervalued). Analyst consensus target is ICUI = $179 (+40% upside).

Valuation: ICUI trades at a trailing Price-to-Earnings (P/E) of 4121.4 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 285.46.

Financials: revenue is $2.2B, -0.6%/yr average growth. Net income is $732,000, growing at -45.4%/yr. Net profit margin is 0% (thin). Gross margin is 36.8% (+6.2 pp trend).

Balance sheet: total debt is $1.4B against $2.1B equity (Debt-to-Equity (D/E) ratio 0.66, moderate). Current ratio is 2.36 (strong liquidity). Debt-to-assets is 34.4%. Total assets: $4.1B.

Analyst outlook: 9 / 11 analysts rate ICUI as buy (82%) — strong consensus.

SharesGrow 7-Criteria breakdown: Value 31/100 (Fail), Growth 15/100 (Fail), Past 25/100 (Fail), Health 50/100 (Partial), Moat 60/100 (Partial), Future 94/100 (Pass), Income 30/100 (Fail).

$179.00
▲ 40.01% Upside
Average Price Target
Based on 11 Wall Street analysts offering 12-month price targets for ICU Medical, Inc., the average price target is $179.00, with a high forecast of $180.00, and a low forecast of $178.00.
Highest Price Target
$180.00
Average Price Target
$179.00
Lowest Price Target
$178.00

ICUI SharesGrow Score Overview

44/100
SharesGrow Score
Mixed signals — some strengths
View full scorecard →
VALUE 31/100
Valuation — P/E, PEG, Forward PEG
GROWTH 15/100
Financials — average growth
PAST 25/100
strong — trend
HEALTH 50/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 60/100
Gross margin is + market cap
FUTURE 94/100
Analyst outlook — as buy
INCOME 30/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — ICUI

VALUE Fail
31/100
ICUI trades at a trailing Price-to-Earnings (P/E) of 4121.4 (S&P 500 average ~25). Forward PEG 285.46 — overvalued. Trailing PEG 38.72. Analyst consensus target is $179, implying +40% from the current price $128. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Fail
15/100
ICUI: -0.6%/yr revenue is, -45.4%/yr Net income is average growth. weak. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
PAST Fail
25/100
ICUI: 1 / 4 years profitable. weak. Score = 1 / 4 × 100. ≥ 80 = Pass.
View details →
~
HEALTH Partial
50/100
Balance sheet ICUI: Debt-to-Equity (D/E) ratio 0.66 (moderate), Current ratio is 2.36 (strong liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
~
MOAT Partial
60/100
ICUI: Gross margin is 36.8% (+6.2 pp trend), $3B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 60/100. ≥ 70 = Pass.
View details →
FUTURE Pass
94/100
Analyst outlook: 9 / 11 analysts rate ICUI as buy (82%). Analyst consensus target is $179 (+40% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
INCOME Fail
30/100
ICUI: Net profit margin is 0%. thin (0-5%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range107-160.29
Volume159.37K
Avg Volume (30D)289.7K
Market Cap$3.16B
Beta (1Y)0.81
Share Statistics
EPS (TTM)0.03
Shares Outstanding$24.64M
IPO Date1992-03-31
Employees15,000
CEOVivek Jain
Financial Highlights & Ratios
Revenue (TTM)$2.23B
Gross Profit$819.66M
EBITDA$326.54M
Net Income$732K
Operating Income$106.95M
Total Cash$307.96M
Total Debt$1.39B
Net Debt$1.08B
Total Assets$4.05B
Price / Earnings (P/E)4304.7
Price / Sales (P/S)1.42
Analyst Forecast
1Y Price Target$179.00
Target High$180.00
Target Low$178.00
Upside+40.0%
Rating ConsensusBuy
Analysts Covering11
Buy 82% Hold 18% Sell 0%
Price Target Summary
Company Info
CountryUS
ExchangeNASDAQ Global Select
CurrencyUSD
ISINUS44930G1076

Price Chart

ICUI
ICU Medical, Inc.  ·  NASDAQ Global Select
Healthcare • Medical - Instruments & Supplies
107.00 52WK RANGE 160.29
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message