Intrinsic Value of S&P & Nasdaq Contact Us

IDEXX Laboratories, Inc. IDXX NASDAQ

NASDAQ Global Select • Healthcare • Medical - Diagnostics & Research • US • USD

SharesGrow Score
71/100
5/7 Pass
SharesGrow Intrinsic Value
$394.53
-32.4%
Analyst Price Target
$784.38
+34.3%

IDEXX Laboratories, Inc. (IDXX) generated $1.18B in operating cash flow for fiscal year 2025. After capital expenditures of $124.68M, free cash flow was $1.05B.

Free cash flow margin was 24.5% of revenue. Cash conversion ratio was 1.11x, indicating earnings are backed by cash.

The company returned $1.22B in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (67/100, Partial) — cash generation is adequate but may not fully cover debt in stressed conditions
  • MOAT (80/100, Pass) — $1.05B (24.5% FCF margin) supports a durable competitive advantage
  • INCOME (85/100) — Cash conversion ratio was 1.11x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 71/100 with 5/7 criteria passed.

SharesGrow 7-Criteria Score
71/100
SG Score
View full scorecard →
VALUE
31/100
Price-to-Earnings & upside
→ Valuation
FUTURE
64/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
67/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
80/100
Proven by this page
GROWTH
73/100
→ Income
INCOME
85/100
→ Income
IDEXX Laboratories, Inc. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $1.18B$1.18B$929M$906.51M$542.98M
Capital Expenditure $-124.68M$-124.68M$-130.92M$-133.63M$-148.84M
Free Cash Flow $1.05B$1.05B$798.08M$772.88M$394.15M
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message