Intrinsic Value of S&P & Nasdaq Contact Us

IDEXX Laboratories, Inc. IDXX NASDAQ

NASDAQ Global Select • Healthcare • Medical - Diagnostics & Research • US • USD

SharesGrow Score
71/100
5/7 Pass
SharesGrow Intrinsic Value
$394.53
-32.4%
Analyst Price Target
$784.38
+34.3%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

IDEXX Laboratories, Inc. (IDXX) trades at a trailing P/E of 44.1, forward P/E of 40.2. Trailing earnings yield is 2.27%, forward earnings yield 2.49%. PEG 1.95. Graham Number is $77.23.

Criteria proven by this page:

  • VALUE (31/100, Fail) — trailing P/E is well above the S&P 500 average of ~25, suggesting a premium valuation (P/E 44.1).
  • Forward P/E 40.2 (down from trailing 44.1) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 1.95 — between 1.0–2.0 indicates moderate valuation relative to growth.
  • Trailing Earnings Yield 2.27% — below bond yields — investors are paying a premium for expected growth rather than current earnings. Forward yield improves to 2.49% as earnings recover.
  • Analyst consensus target $784.38 (+34.3% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 71/100 with 5/7 criteria passed.

SharesGrow 7-Criteria Score
71/100
SG Score
View full scorecard →
VALUE
31/100
Price-to-Earnings & upside
Proven by this page
FUTURE
64/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
67/100
Debt-to-Equity & liquidity
→ Health
MOAT
80/100
→ Income
GROWTH
73/100
→ Income
INCOME
85/100
→ Income

Valuation Snapshot — IDXX

Valuation Multiples
P/E (TTM)44.1
Forward P/E40.2
PEG Ratio1.95
Forward PEG3.66
P/B Ratio29.11
P/S Ratio10.79
EV/EBITDA31.4
Per Share Data
EPS (TTM)$13.23
Forward EPS (Est.)$14.52
Book Value / Share$20.04
Revenue / Share$53.73
FCF / Share$13.15
Yields & Fair Value
Earnings Yield2.27%
Forward Earnings Yield2.49%
Dividend Yield0.00%
Graham Number$77.23
SharesGrow IV$394.53 (-32.4%)
Analyst Target$784.38 (+34.3%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 47.4 2.45 -97.12 5.93 -
2017 52.2 2.43 -253.67 6.97 -
2018 42.9 0.96 -1,698.56 7.30 -
2019 52.6 3.62 126.71 9.34 -
2020 73.3 1.97 67.49 15.76 -
2021 75.3 2.68 81.31 17.45 -
2022 50.2 -7.08 56.04 10.13 -
2023 54.6 2.16 31.06 12.59 -
2024 38.4 6.51 21.37 8.75 -
2025 51.1 2.30 33.75 12.59 -

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $2.44 $1.78B $222.05M 12.5%
2017 $2.94 $1.97B $263.14M 13.4%
2018 $4.26 $2.21B $377.03M 17%
2019 $4.89 $2.41B $427.72M 17.8%
2020 $6.71 $2.71B $581.78M 21.5%
2021 $8.60 $3.22B $744.85M 23.2%
2022 $8.03 $3.37B $679.09M 20.2%
2023 $10.06 $3.66B $845.04M 23.1%
2024 $10.67 $3.9B $887.87M 22.8%
2025 $13.08 $4.3B $1.06B 24.6%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $14.56 $14.40 – $14.74 $4.68B $4.67B – $4.71B 11
2027 $16.45 $15.95 – $16.95 $5.09B $5.05B – $5.15B 10
2028 $18.75 $17.56 – $19.89 $5.58B $5.58B – $5.58B 8
2029 $21.46 $21.24 – $21.74 $6.16B $6.11B – $6.23B 6
2030 $26.21 $25.95 – $26.56 $7B $6.94B – $7.07B 6
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message