Intrinsic Value of S&P & Nasdaq Contact Us

Illinois Tool Works Inc. ITW NYSE

NYSE • Industrials • Industrial - Machinery • US • USD

SharesGrow Score
58/100
3/7 Pass
SharesGrow Intrinsic Value
$173.28
-36.4%
Analyst Price Target
$273.50
+0.5%

Illinois Tool Works Inc. (ITW) generated $3.13B in operating cash flow for fiscal year 2025. After capital expenditures of $419M, free cash flow was $2.71B.

Free cash flow margin was 16.9% of revenue. Cash conversion ratio was 1.02x, indicating earnings are backed by cash.

The company returned $1.79B in dividends and $1.5B in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (50/100, Partial) — cash generation is adequate but may not fully cover debt in stressed conditions
  • MOAT (77/100, Pass) — $2.71B (16.9% FCF margin) supports a durable competitive advantage
  • INCOME (70/100) — Cash conversion ratio was 1.02x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 58/100 with 3/7 criteria passed.

SharesGrow 7-Criteria Score
58/100
SG Score
View full scorecard →
VALUE
30/100
Price-to-Earnings & upside
→ Valuation
FUTURE
34/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
50/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
77/100
Proven by this page
~
GROWTH
45/100
→ Income
INCOME
70/100
→ Income
Illinois Tool Works Inc. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $3.13B$3.13B$3.28B$3.54B$2.35B
Capital Expenditure $-419M$-419M$-437M$-455M$-412M
Free Cash Flow $2.71B$2.71B$2.84B$3.08B$1.94B
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message