Intrinsic Value of S&P & Nasdaq Contact Us

Illinois Tool Works Inc. ITW NYSE

NYSE • Industrials • Industrial - Machinery • US • USD

SharesGrow Score
58/100
3/7 Pass
SharesGrow Intrinsic Value
$173.28
-36.4%
Analyst Price Target
$273.50
+0.5%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Illinois Tool Works Inc. (ITW) trades at a trailing P/E of 25.5, forward P/E of 24.3. Trailing earnings yield is 3.92%, forward earnings yield 4.12%. PEG 3.46. Graham Number is $51.36.

Criteria proven by this page:

  • VALUE (30/100, Fail) — PEG > 2.0 means the stock is expensive even after accounting for growth (PEG 3.46).
  • Forward P/E 24.3 (down from trailing 25.5) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 3.46 — above 2.0 suggests expensive relative to earnings growth.
  • Trailing Earnings Yield 3.92% — roughly competitive with bond yields (~4.3%), moderate risk-reward. Forward yield improves to 4.12% as earnings recover.
  • Analyst consensus target $273.50 (+0.5% upside) — modest upside expected.

Overall SharesGrow Score: 58/100 with 3/7 criteria passed.

SharesGrow 7-Criteria Score
58/100
SG Score
View full scorecard →
VALUE
30/100
Price-to-Earnings & upside
Proven by this page
FUTURE
34/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
50/100
Debt-to-Equity & liquidity
→ Health
MOAT
77/100
→ Income
~
GROWTH
45/100
→ Income
INCOME
70/100
→ Income

Valuation Snapshot — ITW

Valuation Multiples
P/E (TTM)25.5
Forward P/E24.3
PEG Ratio3.46
Forward PEG3.46
P/B Ratio24.25
P/S Ratio4.84
EV/EBITDA18.4
Per Share Data
EPS (TTM)$10.56
Forward EPS (Est.)$11.23
Book Value / Share$11.11
Revenue / Share$55.24
FCF / Share$9.32
Yields & Fair Value
Earnings Yield3.92%
Forward Earnings Yield4.12%
Dividend Yield2.35%
Graham Number$51.36
SharesGrow IV$173.28 (-36.4%)
Analyst Target$273.50 (+0.5%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 21.4 1.93 10.22 3.20 1.89%
2017 34.0 -2.35 12.52 4.01 1.64%
2018 16.6 0.30 13.04 2.87 2.65%
2019 23.1 13.58 19.23 4.12 2.27%
2020 30.6 -2.13 20.31 5.14 2.13%
2021 28.9 1.02 21.45 5.38 1.88%
2022 22.5 1.54 22.09 4.28 2.26%
2023 26.8 -87.56 26.32 4.92 2.04%
2024 21.6 1.06 22.69 4.73 2.25%
2025 23.5 -2.24 22.32 4.49 2.48%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $5.70 $13.6B $2.04B 15%
2017 $4.86 $14.31B $1.69B 11.8%
2018 $7.60 $14.77B $2.56B 17.4%
2019 $7.74 $14.11B $2.52B 17.9%
2020 $6.63 $12.57B $2.11B 16.8%
2021 $8.51 $14.46B $2.69B 18.6%
2022 $9.77 $15.93B $3.03B 19%
2023 $9.74 $16.11B $2.96B 18.4%
2024 $11.71 $15.9B $3.49B 21.9%
2025 $10.49 $16.04B $3.07B 19.1%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $11.23 $11.12 – $11.37 $16.56B $16.45B – $16.78B 13
2027 $12.06 $11.85 – $12.39 $17.13B $16.87B – $17.52B 13
2028 $12.81 $12.48 – $13.60 $17.7B $17.67B – $17.73B 8
2029 $13.51 $13.27 – $13.77 $18.48B $18.26B – $18.75B 6
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message