Intrinsic Value of S&P & Nasdaq Contact Us

Coca-Cola FEMSA, S.A.B. de C.V. KOF NYSE

NYSE • Consumer Defensive • Beverages - Non-Alcoholic • MX • USD

SharesGrow Score
65/100
3/7 Pass
SharesGrow Intrinsic Value
$166.91
+62.3%
Analyst Price Target
$111.00
+7.9%

Coca-Cola FEMSA, S.A.B. de C.V. (KOF) generated $26.04B in operating cash flow for fiscal year 2025. After capital expenditures of $20.32B, free cash flow was $5.72B.

Free cash flow margin was 2% of revenue. Cash conversion ratio was 1.09x, indicating earnings are backed by cash.

The company returned $14.76B in dividends to shareholders during the period.

Criteria supported by this page:

  • HEALTH (67/100, Partial) — cash generation is adequate but may not fully cover debt in stressed conditions
  • MOAT (77/100, Pass) — $5.72B (2% FCF margin) supports a durable competitive advantage
  • INCOME (45/100) — Cash conversion ratio was 1.09x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 65/100 with 3/7 criteria passed.

SharesGrow 7-Criteria Score
65/100
SG Score
View full scorecard →
~
VALUE
59/100
Price-to-Earnings & upside
→ Valuation
~
FUTURE
40/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
67/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
77/100
Proven by this page
GROWTH
65/100
→ Income
~
INCOME
45/100
→ Income
Coca-Cola FEMSA, S.A.B. de C.V. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $12.12B$26.04B$42.44B$42.29B$35.49B
Capital Expenditure $-6.09B$-20.32B$-25.79B$-20.63B$-17.74B
Free Cash Flow $6.04B$5.72B$16.65B$21.66B$17.76B
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message