Intrinsic Value of S&P & Nasdaq Contact Us

Coca-Cola FEMSA, S.A.B. de C.V. KOF NYSE

NYSE • Consumer Defensive • Beverages - Non-Alcoholic • MX • USD

SharesGrow Score
65/100
3/7 Pass
SharesGrow Intrinsic Value
$166.91
+62.3%
Analyst Price Target
$111.00
+7.9%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Coca-Cola FEMSA, S.A.B. de C.V. (KOF) trades at a trailing P/E of 16.1, forward P/E of 0.8. Trailing earnings yield is 6.23%, forward earnings yield 123.46%. PEG 40.13. Graham Number is $136.85.

Criteria proven by this page:

  • VALUE (59/100, Partial) — mixed signals — some valuation metrics are favorable while others are stretched.
  • Forward P/E 0.8 (down from trailing 16.1) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 40.13 — above 2.0 suggests expensive relative to earnings growth.
  • Trailing Earnings Yield 6.23% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income. Forward yield improves to 123.46% as earnings recover.
  • Analyst consensus target $111.00 (+7.9% upside) — modest upside expected.

Overall SharesGrow Score: 65/100 with 3/7 criteria passed.

SharesGrow 7-Criteria Score
65/100
SG Score
View full scorecard →
~
VALUE
59/100
Price-to-Earnings & upside
Proven by this page
~
FUTURE
40/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
67/100
Debt-to-Equity & liquidity
→ Health
MOAT
77/100
→ Income
GROWTH
65/100
→ Income
~
INCOME
45/100
→ Income

Valuation Snapshot — KOF

Valuation Multiples
P/E (TTM)16.1
Forward P/E0.8
PEG Ratio40.13
Forward PEG0.07
P/B Ratio2.62
P/S Ratio0.03
EV/EBITDA1.1
Per Share Data
EPS (TTM)$11.35
Forward EPS (Est.)$127.27
Book Value / Share$73.32
Revenue / Share$139.33
FCF / Share$2.35
Yields & Fair Value
Earnings Yield6.23%
Forward Earnings Yield123.46%
Dividend Yield4.04%
Graham Number$136.85
SharesGrow IV$166.91 (+62.3%)
Analyst Target$111.00 (+7.9%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 27.1 -16.74 2.23 1.54 2.57%
2017 -22.3 0.10 2.33 1.56 2.44%
2018 18.1 -0.09 2.01 1.38 2.80%
2019 19.9 -1.53 1.96 1.24 3.09%
2020 18.7 -1.27 32.93 1.05 5.32%
2021 15.0 0.29 1.94 1.21 4.51%
2022 14.6 0.69 2.21 1.22 4.13%
2023 17.3 6.52 2.66 1.38 3.64%
2024 14.4 0.67 2.38 1.22 3.77%
2025 15.0 33.96 2.45 1.23 4.12%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $48.50 $177.72B $10.07B 5.7%
2017 $-61.20 $203.78B $-12.8B -6.3%
2018 $66.20 $182.34B $13.91B 7.6%
2019 $57.60 $194.47B $12.1B 6.2%
2020 $49.10 $183.62B $10.31B 5.6%
2021 $74.80 $194.8B $15.71B 8.1%
2022 $90.60 $226.74B $19.03B 8.4%
2023 $93.00 $245.09B $19.54B 8%
2024 $113.00 $279.79B $23.73B 8.5%
2025 $113.50 $291.75B $23.85B 8.2%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $124.23 $120.25 – $128.03 $309.48B $302.91B – $317.68B 4
2027 $138.88 $129.91 – $147.68 $330.91B $318B – $345.55B 3
2028 $150.74 $129.08 – $172.40 $353.7B $338.89B – $371.38B 2
2029 $164.54 $155.93 – $174.46 $389.75B $373.42B – $409.22B 1
2030 $179.58 $170.18 – $190.41 $420.43B $402.82B – $441.44B 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message