Intrinsic Value of S&P & Nasdaq Contact Us

MSCI Inc. MSCI NYSE

NYSE • Financial Services • Financial - Data & Stock Exchanges • US • USD

SharesGrow Score
75/100
5/7 Pass
SharesGrow Intrinsic Value
$500.93
-8.2%
Analyst Price Target
$666.57
+22.2%

MSCI Inc. (MSCI) generated $1.59B in operating cash flow for fiscal year 2025. After capital expenditures of $39.32M, free cash flow was $1.55B.

Free cash flow margin was 49.4% of revenue. Cash conversion ratio was 1.32x, indicating earnings are backed by cash.

The company returned $556.52M in dividends and $2.48B in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (50/100, Partial) — cash generation is adequate but may not fully cover debt in stressed conditions
  • MOAT (76/100, Pass) — $1.55B (49.4% FCF margin) supports a durable competitive advantage
  • INCOME (100/100) — Cash conversion ratio was 1.32x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 75/100 with 5/7 criteria passed.

SharesGrow 7-Criteria Score
75/100
SG Score
View full scorecard →
~
VALUE
49/100
Price-to-Earnings & upside
→ Valuation
FUTURE
67/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
50/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
76/100
Proven by this page
GROWTH
80/100
→ Income
INCOME
100/100
→ Income
MSCI Inc. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $1.59B$1.59B$1.5B$1.24B$1.1B
Capital Expenditure $-39.32M$-39.32M$-33.76M$-90.85M$-72.9M
Free Cash Flow $1.55B$1.55B$1.47B$1.15B$1.02B
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message