Intrinsic Value of S&P & Nasdaq Contact Us

MSCI Inc. MSCI NYSE

NYSE • Financial Services • Financial - Data & Stock Exchanges • US • USD

SharesGrow Score
75/100
5/7 Pass
SharesGrow Intrinsic Value
$500.93
-8.2%
Analyst Price Target
$666.57
+22.2%
SharesGrow 7-Criteria Score All 7 criteria scored · income-related highlighted on this page

MSCI Inc. (MSCI) has shown strong revenue growth over the past 3 years, expanding from $2.2B to $3.1B (average +11.7%/yr). Net income reached $1.2B, reflecting solid earnings growth at +12.3%/yr on average. The net profit margin is 38.4%, which is exceptional. The company has maintained profitability in all 4 of the past 4 years, demonstrating a consistent earnings track record. The gross margin is 82.4% (high), with a +0.4pp trend over the period. With a $40B market cap and MOAT composite score of 76/100, the company has a strong competitive position.

Criteria proven by this page:

  • GROWTH (80/100, Pass) — proving strong growth momentum
  • PAST (100/100, Pass) — proving consistent earnings. Looking at the full 23-year history, the company was profitable in 23 of 23 years — a perfect long-term track record
  • INCOME (100/100, Pass) — proves strong profitability and pricing power
  • MOAT (76/100, Pass) — strong gross margins and market scale prove a durable competitive advantage

Overall SharesGrow Score: 75/100 with 5/7 criteria passed.

75/100
SG Score
View full scorecard →
~
VALUE
49/100
Price-to-Earnings & upside
→ IV page
FUTURE
67/100
Analyst consensus
→ Forecast
PAST
100/100
4/4 yrs profit
EPS $15.56
Proven by this page
~
HEALTH
50/100
Debt-to-Equity & liquidity
→ Health
MOAT
76/100
Score: 76/100
GM 82.4% (+0.4pp)
Proven by this page
GROWTH
80/100
Rev +11.7%/yr
NI +12.3%/yr
Proven by this page
INCOME
100/100
Margin 38.4%
$3.1B
Proven by this page
MSCI Inc. Earnings and Revenue History
Analyst Forecast →
Revenue  Actual & Estimate
Earnings & Profit Margin  Actual & Estimate
Metric TTM FY2025 FY2024 FY2023 FY2022
Revenue $3.13B$3.13B$2.86B$2.53B$2.25B
Gross Profit $2.58B$2.58B$2.34B$2.08B$1.84B
Gross Margin 82.4%82.4%82%82.3%82%
Operating Income $1.71B$1.71B$1.53B$1.38B$1.21B
Net Income $1.2B$1.2B$1.11B$1.15B$870.57M
Net Margin 38.4%38.4%38.8%45.4%38.7%
EPS (Diluted) $15.55$15.56$14.05$14.39$10.72
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message