Intrinsic Value of S&P & Nasdaq Contact Us

Shopify Inc. SHOP.TO TSX

Toronto Stock Exchan • Technology • Software - Application • CA • CAD

SharesGrow Score
68/100
3/7 Pass
SharesGrow Intrinsic Value
N/A
Negative cash flow

Shopify Inc. (SHOP.TO) generated $2.07B in operating cash flow for fiscal year 2025. After capital expenditures of $26.46M, free cash flow was $2.04B.

Free cash flow margin was 17.4% of revenue. Cash conversion ratio was 1.65x, indicating earnings are backed by cash.

Criteria supported by this page:

  • HEALTH (100/100, Pass) — demonstrate the company can comfortably service its debt
  • MOAT (79/100, Pass) — $2.04B (17.4% FCF margin) supports a durable competitive advantage
  • INCOME (55/100) — Cash conversion ratio was 1.65x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 68/100 with 3/7 criteria passed.

SharesGrow 7-Criteria Score
68/100
SG Score
View full scorecard →
VALUE
15/100
Price-to-Earnings & upside
→ Valuation
~
FUTURE
55/100
Analyst consensus
→ Forecast
~
PAST
75/100
→ Income
HEALTH
100/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
79/100
Proven by this page
GROWTH
100/100
→ Income
~
INCOME
55/100
→ Income
Shopify Inc. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $2.04B$2.07B$1.62B$944M$-136M
Capital Expenditure $-26.17M$-26.46M$-19M$-39M$-50.02M
Free Cash Flow $2.02B$2.04B$1.6B$905M$-186M
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message