Intrinsic Value of S&P & Nasdaq Contact Us

Taiwan Semiconductor Manufacturing Company Limited TSM NYSE

NYSE • Technology • Semiconductors • TW • USD

SharesGrow Score
89/100
6/7 Pass
SharesGrow Intrinsic Value
$537.44
+41.5%
Analyst Price Target
$408.00
+7.4%

Taiwan Semiconductor Manufacturing Company Limited (TSM) generated $2.38T in operating cash flow for fiscal year 2025. After capital expenditures of $1.29T, free cash flow was $1.1T.

Free cash flow margin was 28.5% of revenue. Cash conversion ratio was 1.37x, indicating earnings are backed by cash.

The company returned $471.61B in dividends to shareholders during the period.

Criteria supported by this page:

  • HEALTH (100/100, Pass) — demonstrate the company can comfortably service its debt
  • MOAT (96/100, Pass) — $1.1T (28.5% FCF margin) supports a durable competitive advantage
  • INCOME (100/100) — Cash conversion ratio was 1.37x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 89/100 with 6/7 criteria passed.

SharesGrow 7-Criteria Score
89/100
SG Score
View full scorecard →
~
VALUE
57/100
Price-to-Earnings & upside
→ Valuation
FUTURE
73/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
100/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
96/100
Proven by this page
GROWTH
100/100
→ Income
INCOME
100/100
→ Income
Taiwan Semiconductor Manufacturing Company Limited Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $2.29T$2.38T$1.83T$1.24T$1.61T
Capital Expenditure $-1.27T$-1.29T$-956.01B$-955.4B$-1.09T
Free Cash Flow $1.02T$1.1T$870.17B$286.57B$520.97B
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message