Intrinsic Value of S&P & Nasdaq Contact Us

The Sherwin-Williams Company SHW NYSE

NYSE • Basic Materials • Chemicals - Specialty • US • USD

SharesGrow Score
62/100
3/7 Pass
SharesGrow Intrinsic Value
$298.36
-10.6%
Analyst Price Target
$396.83
+19%

The Sherwin-Williams Company (SHW) generated $3.45B in operating cash flow for fiscal year 2025. After capital expenditures of $797.6M, free cash flow was $2.65B.

Free cash flow margin was 11.3% of revenue. Cash conversion ratio was 1.34x, indicating earnings are backed by cash.

The company returned $789.8M in dividends to shareholders during the period.

Criteria supported by this page:

  • HEALTH (33/100, Fail) — weak cash flow raises concerns about debt servicing
  • MOAT (77/100, Pass) — $2.65B (11.3% FCF margin) supports a durable competitive advantage
  • INCOME (55/100) — Cash conversion ratio was 1.34x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 62/100 with 3/7 criteria passed.

SharesGrow 7-Criteria Score
62/100
SG Score
View full scorecard →
~
VALUE
45/100
Price-to-Earnings & upside
→ Valuation
FUTURE
67/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
33/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
77/100
Proven by this page
~
GROWTH
55/100
→ Income
~
INCOME
55/100
→ Income
The Sherwin-Williams Company Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $3.45B$3.45B$3.15B$3.52B$1.92B
Capital Expenditure $-797.6M$-797.6M$-1.07B$-888.4M$-644.5M
Free Cash Flow $2.65B$2.65B$2.08B$2.63B$1.28B
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message