Intrinsic Value of S&P & Nasdaq Contact Us

The Sherwin-Williams Company SHW NYSE

NYSE • Basic Materials • Chemicals - Specialty • US • USD

SharesGrow Score
62/100
3/7 Pass
SharesGrow Intrinsic Value
$298.36
-10.6%
Analyst Price Target
$396.83
+19%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

The Sherwin-Williams Company (SHW) trades at a trailing P/E of 31.8, forward P/E of 28.2. Trailing earnings yield is 3.14%, forward earnings yield 3.55%. PEG 1.85. Graham Number is $66.16.

Criteria proven by this page:

  • VALUE (45/100, Partial) — mixed signals — some valuation metrics are favorable while others are stretched.
  • Forward P/E 28.2 (down from trailing 31.8) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 1.85 — between 1.0–2.0 indicates moderate valuation relative to growth.
  • Trailing Earnings Yield 3.14% — roughly competitive with bond yields (~4.3%), moderate risk-reward. Forward yield improves to 3.55% as earnings recover.
  • Analyst consensus target $396.83 (+19% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 62/100 with 3/7 criteria passed.

SharesGrow 7-Criteria Score
62/100
SG Score
View full scorecard →
~
VALUE
45/100
Price-to-Earnings & upside
Proven by this page
FUTURE
67/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
33/100
Debt-to-Equity & liquidity
→ Health
MOAT
77/100
→ Income
~
GROWTH
55/100
→ Income
~
INCOME
55/100
→ Income

Valuation Snapshot — SHW

Valuation Multiples
P/E (TTM)31.8
Forward P/E28.2
PEG Ratio1.85
Forward PEG1.85
P/B Ratio17.76
P/S Ratio3.48
EV/EBITDA22.0
Per Share Data
EPS (TTM)$10.42
Forward EPS (Est.)$11.84
Book Value / Share$18.66
Revenue / Share$95.67
FCF / Share$10.77
Yields & Fair Value
Earnings Yield3.14%
Forward Earnings Yield3.55%
Dividend Yield0.96%
Graham Number$66.16
SharesGrow IV$298.36 (-10.6%)
Analyst Target$396.83 (+19%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 21.8 2.58 13.14 2.08 1.26%
2017 21.5 0.39 10.44 2.54 0.84%
2018 33.0 -0.88 9.81 2.09 0.88%
2019 34.8 0.85 12.99 2.99 0.79%
2020 32.4 0.96 18.24 3.59 0.74%
2021 49.6 -9.52 37.93 4.63 0.64%
2022 30.3 2.95 19.74 2.76 1.01%
2023 33.3 1.72 21.44 3.46 0.78%
2024 32.2 2.26 21.32 3.74 0.84%
2025 31.1 -11.07 17.36 3.39 0.99%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $4.00 $11.86B $1.13B 9.6%
2017 $6.22 $14.98B $1.77B 11.8%
2018 $3.89 $17.53B $1.11B 6.3%
2019 $5.50 $17.9B $1.54B 8.6%
2020 $7.36 $18.36B $2.03B 11.1%
2021 $6.98 $19.94B $1.86B 9.3%
2022 $7.72 $22.15B $2.02B 9.1%
2023 $9.25 $23.05B $2.39B 10.4%
2024 $10.55 $23.1B $2.68B 11.6%
2025 $10.27 $23.57B $2.57B 10.9%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $11.84 $11.69 – $12.02 $24.58B $24.46B – $24.64B 14
2027 $13.37 $12.86 – $13.90 $25.73B $25.31B – $26.02B 14
2028 $15.12 $14.14 – $16.49 $27.13B $26.98B – $27.02B 7
2029 $16.19 $15.87 – $16.55 $28.19B $27.77B – $28.49B 2
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message