Intrinsic Value of S&P & Nasdaq Contact Us

Samsonite International S.A. SMSOF OTC

Other OTC • Consumer Cyclical • Apparel - Footwear & Accessories • LU • USD

SharesGrow Score
72/100
2/6 Pass
SharesGrow Intrinsic Value
N/A
Negative cash flow

Samsonite International S.A. (SMSOF) generated $487.42M in operating cash flow for fiscal year 2025. After capital expenditures of $85.73M, free cash flow was $401.69M.

Free cash flow margin was 11.5% of revenue. Cash conversion ratio was 1.68x, indicating earnings are backed by cash.

The company returned $150.22M in dividends and $42.96M in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (67/100, Partial) — cash generation is adequate but may not fully cover debt in stressed conditions
  • MOAT (65/100, Partial) — cash flow generation is present but not at levels indicating a wide moat
  • INCOME (45/100) — Cash conversion ratio was 1.68x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 70/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
72/100
SG Score
View full scorecard →
VALUE
100/100
Price-to-Earnings & upside
→ Valuation
FUTURE
N/A
No coverage
PAST
100/100
→ Income
~
HEALTH
67/100
Debt-to-Equity & liquidity
Proven by this page
~
MOAT
65/100
Proven by this page
~
GROWTH
55/100
→ Income
~
INCOME
45/100
→ Income
Samsonite International S.A. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $496.43M$487.42M$563.99M$534.2M$277.7M
Capital Expenditure $-87.05M$-85.73M$-104.42M$-110.1M$-62.8M
Free Cash Flow $409.39M$401.69M$459.57M$424.1M$214.9M
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message